樓價: |
$138,000,000,000.00 |
|
|
首期: |
$41,400,000,000.00 |
| |
貸款金額: |
$96,600,000,000.00 |
全期供款共: |
$154,974,367,262.98 |
每月供款額: |
$516,581,224.21 (4.125厘息計供300期) |
全期利息共: |
$58,374,367,262.98 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$69,009,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$1,380,000,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$5,865,000,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$1,191,198,449.63 |
$846,255,812.44 |
$660,610,221.17 |
$578,145,701.02 |
$444,257,900.52 |
$364,058,790.79 |
$310,703,776.75 |
1.500 |
$1,212,149,309.32 |
$867,385,888.02 |
$681,952,429.95 |
$599,637,757.70 |
$466,138,864.98 |
$386,338,491.14 |
$333,386,123.30 |
2.000 |
$1,233,334,225.37 |
$888,849,964.12 |
$703,728,167.17 |
$621,629,404.74 |
$488,683,301.65 |
$409,443,291.13 |
$357,052,410.62 |
2.500 |
$1,254,752,851.78 |
$910,647,250.46 |
$725,935,887.29 |
$644,118,375.90 |
$511,886,194.67 |
$433,363,765.12 |
$381,686,788.26 |
3.000 |
$1,276,404,786.32 |
$932,776,793.79 |
$748,573,690.11 |
$667,101,864.51 |
$535,741,279.53 |
$458,088,129.19 |
$407,269,496.58 |
3.500 |
$1,298,289,570.92 |
$955,237,479.68 |
$771,639,326.71 |
$690,576,534.94 |
$560,241,087.57 |
$483,602,368.87 |
$433,777,168.42 |
4.000 |
$1,320,406,692.10 |
$978,028,034.67 |
$795,130,206.41 |
$714,538,536.14 |
$585,376,998.10 |
$509,890,387.73 |
$461,183,175.42 |
4.125 |
$1,325,972,209.58 |
$983,777,051.28 |
$801,069,035.06 |
$720,604,682.73 |
$591,759,251.53 |
|
$468,171,641.59 |
4.500 |
$1,342,755,581.50 |
$1,001,147,028.59 |
$819,043,404.65 |
$738,983,516.99 |
$611,139,297.43 |
$536,934,173.71 |
$489,458,009.29 |
5.000 |
$1,365,335,616.35 |
$1,024,592,877.21 |
$843,375,671.78 |
$763,906,643.43 |
$637,517,244.08 |
$564,713,980.10 |
$518,569,687.83 |
5.500 |
$1,388,146,120.12 |
$1,048,363,845.10 |
$868,123,442.69 |
$789,302,617.16 |
$664,499,139.39 |
$593,208,517.54 |
$548,484,175.30 |
6.000 |
$1,411,186,363.13 |
$1,072,458,048.76 |
$893,282,847.29 |
$815,165,695.89 |
$692,072,402.49 |
$622,395,153.83 |
$579,165,807.30 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|