| 樓價： |
$143,378,000.00 |
|
|
| 首期： |
$43,013,400.00 |
| |
| 貸款金額： |
$100,364,600.00 |
全期供款共： |
$161,013,875.58 |
| 每月供款額： |
$536,712.92 (4.125厘息計供300期) |
全期利息共： |
$60,649,275.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$80,689.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,433,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,093,565.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,237,620.66 |
$879,235.26 |
$686,354.87 |
$600,676.63 |
$461,571.08 |
$378,246.53 |
$322,812.22 |
| 1.500 |
$1,259,388.00 |
$901,188.80 |
$708,528.81 |
$623,006.25 |
$484,304.77 |
$401,394.49 |
$346,378.52 |
| 2.000 |
$1,281,398.51 |
$923,489.35 |
$731,153.17 |
$645,854.93 |
$507,727.79 |
$425,399.71 |
$370,967.11 |
| 2.500 |
$1,303,651.84 |
$946,136.10 |
$754,226.35 |
$669,220.32 |
$531,834.92 |
$450,252.39 |
$396,561.51 |
| 3.000 |
$1,326,147.58 |
$969,128.05 |
$777,746.37 |
$693,099.50 |
$556,619.66 |
$475,940.29 |
$423,141.20 |
| 3.500 |
$1,348,885.23 |
$992,464.05 |
$801,710.89 |
$717,489.00 |
$582,074.25 |
$502,448.84 |
$450,681.90 |
| 4.000 |
$1,371,864.28 |
$1,016,142.78 |
$826,117.24 |
$742,384.83 |
$608,189.73 |
$529,761.33 |
$479,155.95 |
| 4.125 |
$1,377,646.69 |
$1,022,115.84 |
$832,287.51 |
$748,687.38 |
$614,820.71 |
|
$486,416.77 |
| 4.500 |
$1,395,084.13 |
$1,040,162.74 |
$850,962.36 |
$767,782.45 |
$634,956.02 |
$557,859.04 |
$508,532.68 |
| 5.000 |
$1,418,544.13 |
$1,064,522.30 |
$876,242.88 |
$793,676.86 |
$662,361.94 |
$586,721.46 |
$538,778.87 |
| 5.500 |
$1,442,243.58 |
$1,089,219.65 |
$901,955.09 |
$820,062.54 |
$690,395.34 |
$616,326.46 |
$569,859.16 |
| 6.000 |
$1,466,181.73 |
$1,114,252.83 |
$928,094.99 |
$846,933.53 |
$719,043.17 |
$646,650.52 |
$601,736.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
