| 樓價： |
$147,248,000.00 |
|
|
| 首期： |
$44,174,400.00 |
| |
| 貸款金額： |
$103,073,600.00 |
全期供款共： |
$165,359,895.87 |
| 每月供款額： |
$551,199.65 (4.125厘息計供300期) |
全期利息共： |
$62,286,295.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$82,624.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,472,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,258,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,271,026.01 |
$902,967.22 |
$704,880.68 |
$616,889.84 |
$474,029.62 |
$388,456.01 |
$331,525.43 |
| 1.500 |
$1,293,380.88 |
$925,513.31 |
$727,653.13 |
$639,822.18 |
$497,376.92 |
$412,228.77 |
$355,727.83 |
| 2.000 |
$1,315,985.49 |
$948,415.79 |
$750,888.15 |
$663,287.58 |
$521,432.17 |
$436,881.93 |
$380,980.10 |
| 2.500 |
$1,338,839.48 |
$971,673.81 |
$774,584.11 |
$687,283.64 |
$546,189.99 |
$462,405.42 |
$407,265.33 |
| 3.000 |
$1,361,942.41 |
$995,286.36 |
$798,738.98 |
$711,807.36 |
$571,643.71 |
$488,786.67 |
$434,562.46 |
| 3.500 |
$1,385,293.79 |
$1,019,252.23 |
$823,350.34 |
$736,855.17 |
$597,785.36 |
$516,010.74 |
$462,846.53 |
| 4.000 |
$1,408,893.08 |
$1,043,570.09 |
$848,415.45 |
$762,422.97 |
$624,605.74 |
$544,060.43 |
$492,089.13 |
| 4.125 |
$1,414,831.56 |
$1,049,704.37 |
$854,752.27 |
$768,895.64 |
$631,415.70 |
|
$499,545.93 |
| 4.500 |
$1,432,739.67 |
$1,068,238.39 |
$873,931.18 |
$788,506.12 |
$652,094.49 |
$572,916.55 |
$522,258.79 |
| 5.000 |
$1,456,832.89 |
$1,093,255.45 |
$899,894.06 |
$815,099.46 |
$680,240.14 |
$602,558.00 |
$553,321.37 |
| 5.500 |
$1,481,172.03 |
$1,118,619.42 |
$926,300.29 |
$842,197.33 |
$709,030.21 |
$632,962.09 |
$585,240.56 |
| 6.000 |
$1,505,756.30 |
$1,144,328.28 |
$953,145.74 |
$869,793.61 |
$738,451.28 |
$664,104.65 |
$617,978.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
