| 樓價： |
$15,271,000.00 |
|
|
| 首期： |
$4,581,300.00 |
| |
| 貸款金額： |
$10,689,700.00 |
全期供款共： |
$17,149,373.64 |
| 每月供款額： |
$57,164.58 (4.125厘息計供300期) |
全期利息共： |
$6,459,673.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,635.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$572,663.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,817.33 |
$93,646.18 |
$73,102.74 |
$63,977.27 |
$49,161.32 |
$40,286.53 |
$34,382.30 |
| 1.500 |
$134,135.74 |
$95,984.42 |
$75,464.46 |
$66,355.57 |
$51,582.66 |
$42,751.99 |
$36,892.32 |
| 2.000 |
$136,480.05 |
$98,359.62 |
$77,874.15 |
$68,789.15 |
$54,077.41 |
$45,308.76 |
$39,511.21 |
| 2.500 |
$138,850.22 |
$100,771.70 |
$80,331.64 |
$71,277.77 |
$56,645.03 |
$47,955.78 |
$42,237.24 |
| 3.000 |
$141,246.21 |
$103,220.54 |
$82,836.73 |
$73,821.11 |
$59,284.82 |
$50,691.77 |
$45,068.21 |
| 3.500 |
$143,667.97 |
$105,706.03 |
$85,389.16 |
$76,418.80 |
$61,995.95 |
$53,515.16 |
$48,001.53 |
| 4.000 |
$146,115.44 |
$108,228.02 |
$87,988.65 |
$79,070.42 |
$64,777.48 |
$56,424.17 |
$51,034.26 |
| 4.125 |
$146,731.32 |
$108,864.20 |
$88,645.84 |
$79,741.70 |
$65,483.74 |
|
$51,807.60 |
| 4.500 |
$148,588.55 |
$110,786.35 |
$90,634.87 |
$81,775.49 |
$67,628.32 |
$59,416.82 |
$54,163.14 |
| 5.000 |
$151,087.25 |
$113,380.85 |
$93,327.46 |
$84,533.47 |
$70,547.29 |
$62,490.92 |
$57,384.62 |
| 5.500 |
$153,611.44 |
$116,011.34 |
$96,066.04 |
$87,343.77 |
$73,533.09 |
$65,644.11 |
$60,694.94 |
| 6.000 |
$156,161.06 |
$118,677.59 |
$98,850.16 |
$90,205.76 |
$76,584.33 |
$68,873.89 |
$64,090.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
