| 樓價： |
$15,295,000.00 |
|
|
| 首期： |
$4,588,500.00 |
| |
| 貸款金額： |
$10,706,500.00 |
全期供款共： |
$17,176,325.70 |
| 每月供款額： |
$57,254.42 (4.125厘息計供300期) |
全期利息共： |
$6,469,825.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,647.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$573,563.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,024.49 |
$93,793.35 |
$73,217.63 |
$64,077.82 |
$49,238.58 |
$40,349.85 |
$34,436.34 |
| 1.500 |
$134,346.55 |
$96,135.27 |
$75,583.06 |
$66,459.85 |
$51,663.72 |
$42,819.18 |
$36,950.30 |
| 2.000 |
$136,694.54 |
$98,514.20 |
$77,996.54 |
$68,897.26 |
$54,162.40 |
$45,379.96 |
$39,573.31 |
| 2.500 |
$139,068.44 |
$100,930.07 |
$80,457.89 |
$71,389.79 |
$56,734.05 |
$48,031.15 |
$42,303.62 |
| 3.000 |
$141,468.20 |
$103,382.76 |
$82,966.92 |
$73,937.12 |
$59,377.99 |
$50,771.43 |
$45,139.04 |
| 3.500 |
$143,893.76 |
$105,872.15 |
$85,523.36 |
$76,538.90 |
$62,093.39 |
$53,599.26 |
$48,076.97 |
| 4.000 |
$146,345.08 |
$108,398.11 |
$88,126.93 |
$79,194.69 |
$64,879.28 |
$56,512.85 |
$51,114.47 |
| 4.125 |
$146,961.92 |
$109,035.29 |
$88,785.15 |
$79,867.02 |
$65,586.65 |
|
$51,889.02 |
| 4.500 |
$148,822.08 |
$110,960.46 |
$90,777.31 |
$81,904.01 |
$67,734.61 |
$59,510.20 |
$54,248.26 |
| 5.000 |
$151,324.70 |
$113,559.04 |
$93,474.14 |
$84,666.32 |
$70,658.16 |
$62,589.13 |
$57,474.81 |
| 5.500 |
$153,852.86 |
$116,193.66 |
$96,217.01 |
$87,481.04 |
$73,648.65 |
$65,747.28 |
$60,790.33 |
| 6.000 |
$156,406.49 |
$118,864.10 |
$99,005.52 |
$90,347.53 |
$76,704.69 |
$68,982.13 |
$64,190.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
