| 樓價： |
$15,313,000.00 |
|
|
| 首期： |
$4,593,900.00 |
| |
| 貸款金額： |
$10,719,100.00 |
全期供款共： |
$17,196,539.75 |
| 每月供款額： |
$57,321.80 (4.125厘息計供300期) |
全期利息共： |
$6,477,439.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,656.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$153,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$574,238.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,179.87 |
$93,903.73 |
$73,303.80 |
$64,153.23 |
$49,296.53 |
$40,397.34 |
$34,476.86 |
| 1.500 |
$134,504.65 |
$96,248.41 |
$75,672.01 |
$66,538.07 |
$51,724.52 |
$42,869.57 |
$36,993.78 |
| 2.000 |
$136,855.41 |
$98,630.14 |
$78,088.33 |
$68,978.34 |
$54,226.14 |
$45,433.37 |
$39,619.88 |
| 2.500 |
$139,232.10 |
$101,048.85 |
$80,552.58 |
$71,473.80 |
$56,800.82 |
$48,087.68 |
$42,353.40 |
| 3.000 |
$141,634.68 |
$103,504.43 |
$83,064.56 |
$74,024.14 |
$59,447.87 |
$50,831.18 |
$45,192.16 |
| 3.500 |
$144,063.10 |
$105,996.75 |
$85,624.01 |
$76,628.97 |
$62,166.46 |
$53,662.34 |
$48,133.55 |
| 4.000 |
$146,517.30 |
$108,525.68 |
$88,230.64 |
$79,287.89 |
$64,955.64 |
$56,579.36 |
$51,174.62 |
| 4.125 |
$147,134.87 |
$109,163.61 |
$88,889.64 |
$79,961.01 |
$65,663.84 |
|
$51,950.09 |
| 4.500 |
$148,997.22 |
$111,091.05 |
$90,884.14 |
$82,000.40 |
$67,814.32 |
$59,580.24 |
$54,312.11 |
| 5.000 |
$151,502.78 |
$113,692.69 |
$93,584.14 |
$84,765.96 |
$70,741.32 |
$62,662.79 |
$57,542.45 |
| 5.500 |
$154,033.92 |
$116,330.40 |
$96,330.25 |
$87,583.99 |
$73,735.33 |
$65,824.65 |
$60,861.87 |
| 6.000 |
$156,590.56 |
$119,003.99 |
$99,122.03 |
$90,453.86 |
$76,794.96 |
$69,063.31 |
$64,266.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
