| 樓價： |
$15,420,000.00 |
|
|
| 首期： |
$4,626,000.00 |
| |
| 貸款金額： |
$10,794,000.00 |
全期供款共： |
$17,316,701.04 |
| 每月供款額： |
$57,722.34 (4.125厘息計供300期) |
全期利息共： |
$6,522,701.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,710.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$154,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$578,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,103.48 |
$94,559.89 |
$73,816.01 |
$64,601.50 |
$49,640.99 |
$40,679.61 |
$34,717.77 |
| 1.500 |
$135,444.51 |
$96,920.94 |
$76,200.77 |
$67,003.00 |
$52,085.95 |
$43,169.13 |
$37,252.28 |
| 2.000 |
$137,811.69 |
$99,319.32 |
$78,633.97 |
$69,460.33 |
$54,605.05 |
$45,750.84 |
$39,896.73 |
| 2.500 |
$140,204.99 |
$101,754.93 |
$81,115.44 |
$71,973.23 |
$57,197.72 |
$48,423.69 |
$42,649.35 |
| 3.000 |
$142,624.36 |
$104,227.67 |
$83,644.97 |
$74,541.38 |
$59,863.26 |
$51,186.37 |
$45,507.94 |
| 3.500 |
$145,069.75 |
$106,737.41 |
$86,222.31 |
$77,164.42 |
$62,600.85 |
$54,037.31 |
$48,469.88 |
| 4.000 |
$147,541.10 |
$109,284.00 |
$88,847.16 |
$79,841.91 |
$65,409.52 |
$56,974.71 |
$51,532.21 |
| 4.125 |
$148,162.98 |
$109,926.39 |
$89,510.76 |
$80,519.74 |
$66,122.66 |
|
$52,313.09 |
| 4.500 |
$150,038.34 |
$111,867.30 |
$91,519.20 |
$82,573.38 |
$68,288.17 |
$59,996.56 |
$54,691.61 |
| 5.000 |
$152,561.41 |
$114,487.12 |
$94,238.06 |
$85,358.26 |
$71,235.62 |
$63,100.65 |
$57,944.53 |
| 5.500 |
$155,110.24 |
$117,143.26 |
$97,003.36 |
$88,195.99 |
$74,250.56 |
$66,284.60 |
$61,287.14 |
| 6.000 |
$157,684.74 |
$119,835.53 |
$99,814.65 |
$91,085.91 |
$77,331.57 |
$69,545.89 |
$64,715.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
