樓價: |
$1,653,000.00 |
|
|
首期: |
$495,900.00 |
| |
貸款金額: |
$1,157,100.00 |
全期供款共: |
$1,856,323.40 |
每月供款額: |
$6,187.74 (4.125厘息計供300期) |
全期利息共: |
$699,223.40 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,826.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$16,530.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$14,268.49 |
$10,136.67 |
$7,912.96 |
$6,925.18 |
$5,321.44 |
$4,360.79 |
$3,721.69 |
1.500 |
$14,519.44 |
$10,389.77 |
$8,168.60 |
$7,182.62 |
$5,583.53 |
$4,627.66 |
$3,993.39 |
2.000 |
$14,773.20 |
$10,646.88 |
$8,429.44 |
$7,446.04 |
$5,853.58 |
$4,904.42 |
$4,276.87 |
2.500 |
$15,029.76 |
$10,907.97 |
$8,695.45 |
$7,715.42 |
$6,131.51 |
$5,190.94 |
$4,571.94 |
3.000 |
$15,289.11 |
$11,173.04 |
$8,966.61 |
$7,990.72 |
$6,417.25 |
$5,487.10 |
$4,878.38 |
3.500 |
$15,551.25 |
$11,442.08 |
$9,242.90 |
$8,271.91 |
$6,710.71 |
$5,792.72 |
$5,195.90 |
4.000 |
$15,816.18 |
$11,715.07 |
$9,524.28 |
$8,558.93 |
$7,011.80 |
$6,107.60 |
$5,524.17 |
4.125 |
$15,882.84 |
$11,783.94 |
$9,595.41 |
$8,631.59 |
$7,088.25 |
|
$5,607.88 |
4.500 |
$16,083.88 |
$11,992.00 |
$9,810.72 |
$8,851.74 |
$7,320.39 |
$6,431.54 |
$5,862.86 |
5.000 |
$16,354.35 |
$12,272.84 |
$10,102.17 |
$9,150.27 |
$7,636.35 |
$6,764.29 |
$6,211.56 |
5.500 |
$16,627.58 |
$12,557.58 |
$10,398.61 |
$9,454.47 |
$7,959.54 |
$7,105.61 |
$6,569.89 |
6.000 |
$16,903.56 |
$12,846.18 |
$10,699.97 |
$9,764.27 |
$8,289.82 |
$7,455.21 |
$6,937.40 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|