| 樓價： |
$16,536,000.00 |
|
|
| 首期： |
$4,960,800.00 |
| |
| 貸款金額： |
$11,575,200.00 |
全期供款共： |
$18,569,972.01 |
| 每月供款額： |
$61,899.91 (4.125厘息計供300期) |
全期利息共： |
$6,994,772.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,268.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$620,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,736.65 |
$101,403.52 |
$79,158.34 |
$69,276.94 |
$53,233.69 |
$43,623.74 |
$37,230.42 |
| 1.500 |
$145,247.11 |
$103,935.46 |
$81,715.69 |
$71,852.25 |
$55,855.60 |
$46,293.43 |
$39,948.35 |
| 2.000 |
$147,785.61 |
$106,507.41 |
$84,324.99 |
$74,487.42 |
$58,557.01 |
$49,061.99 |
$42,784.19 |
| 2.500 |
$150,352.12 |
$109,119.30 |
$86,986.06 |
$77,182.18 |
$61,337.32 |
$51,928.28 |
$45,736.03 |
| 3.000 |
$152,946.59 |
$111,770.99 |
$89,698.66 |
$79,936.21 |
$64,195.78 |
$54,890.91 |
$48,801.51 |
| 3.500 |
$155,568.96 |
$114,462.37 |
$92,462.52 |
$82,749.08 |
$67,131.50 |
$57,948.18 |
$51,977.82 |
| 4.000 |
$158,219.17 |
$117,193.27 |
$95,277.34 |
$85,620.36 |
$70,143.44 |
$61,098.17 |
$55,261.78 |
| 4.125 |
$158,886.06 |
$117,882.15 |
$95,988.97 |
$86,347.24 |
$70,908.20 |
|
$56,099.18 |
| 4.500 |
$160,897.15 |
$119,963.53 |
$98,142.77 |
$88,549.50 |
$73,230.43 |
$64,338.72 |
$58,649.84 |
| 5.000 |
$163,602.82 |
$122,772.96 |
$101,058.41 |
$91,535.94 |
$76,391.20 |
$67,667.47 |
$62,138.18 |
| 5.500 |
$166,336.12 |
$125,621.34 |
$104,023.84 |
$94,579.04 |
$79,624.33 |
$71,081.86 |
$65,722.71 |
| 6.000 |
$169,096.94 |
$128,508.45 |
$107,038.59 |
$97,678.12 |
$82,928.33 |
$74,579.18 |
$69,399.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
