| 樓價： |
$166,296,000.00 |
|
|
| 首期： |
$49,888,800.00 |
| |
| 貸款金額： |
$116,407,200.00 |
全期供款共： |
$186,750,850.57 |
| 每月供款額： |
$622,502.84 (4.125厘息計供300期) |
全期利息共： |
$70,343,650.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$92,148.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,662,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,067,580.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,435,445.92 |
$1,019,775.05 |
$796,064.04 |
$696,690.71 |
$535,350.09 |
$438,706.67 |
$374,411.56 |
| 1.500 |
$1,460,692.62 |
$1,045,237.71 |
$821,782.33 |
$722,589.57 |
$561,717.60 |
$465,554.68 |
$401,744.77 |
| 2.000 |
$1,486,221.36 |
$1,071,102.85 |
$848,023.04 |
$749,090.46 |
$588,884.63 |
$493,396.97 |
$430,263.68 |
| 2.500 |
$1,512,031.74 |
$1,097,369.53 |
$874,784.31 |
$776,190.65 |
$616,845.12 |
$522,222.18 |
$459,949.17 |
| 3.000 |
$1,538,123.26 |
$1,124,036.59 |
$902,063.84 |
$803,886.75 |
$645,591.53 |
$552,016.11 |
$490,777.45 |
| 3.500 |
$1,564,495.38 |
$1,151,102.70 |
$929,858.94 |
$832,174.75 |
$675,114.87 |
$582,761.88 |
$522,720.35 |
| 4.000 |
$1,591,147.47 |
$1,178,566.30 |
$958,166.47 |
$861,050.00 |
$705,404.73 |
$614,440.09 |
$555,745.78 |
| 4.125 |
$1,597,854.16 |
$1,185,494.12 |
$965,323.02 |
$868,359.97 |
$713,095.63 |
|
$564,167.18 |
| 4.500 |
$1,618,078.86 |
$1,206,425.70 |
$986,982.91 |
$890,507.27 |
$736,449.42 |
$647,029.02 |
$589,818.18 |
| 5.000 |
$1,645,288.78 |
$1,234,678.96 |
$1,016,304.35 |
$920,540.72 |
$768,236.00 |
$680,504.90 |
$624,899.02 |
| 5.500 |
$1,672,776.43 |
$1,263,324.01 |
$1,046,126.49 |
$951,143.97 |
$800,750.35 |
$714,842.06 |
$660,947.28 |
| 6.000 |
$1,700,540.92 |
$1,292,358.58 |
$1,076,444.67 |
$982,310.11 |
$833,977.34 |
$750,013.22 |
$697,919.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
