| 樓價： |
$17,304,000.00 |
|
|
| 首期： |
$5,191,200.00 |
| |
| 貸款金額： |
$12,112,800.00 |
全期供款共： |
$19,432,438.05 |
| 每月供款額： |
$64,774.79 (4.125厘息計供300期) |
全期利息共： |
$7,319,638.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,652.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$173,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$648,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$149,365.93 |
$106,113.12 |
$82,834.78 |
$72,494.44 |
$55,706.08 |
$45,649.81 |
$38,959.55 |
| 1.500 |
$151,992.98 |
$108,762.65 |
$85,510.90 |
$75,189.36 |
$58,449.76 |
$48,443.49 |
$41,803.72 |
| 2.000 |
$154,649.39 |
$111,454.06 |
$88,241.39 |
$77,946.92 |
$61,276.64 |
$51,340.63 |
$44,771.27 |
| 2.500 |
$157,335.10 |
$114,187.25 |
$91,026.05 |
$80,766.84 |
$64,186.08 |
$54,340.05 |
$47,860.20 |
| 3.000 |
$160,050.06 |
$116,962.10 |
$93,864.63 |
$83,648.77 |
$67,177.30 |
$57,440.27 |
$51,068.05 |
| 3.500 |
$162,794.22 |
$119,778.47 |
$96,756.86 |
$86,592.29 |
$70,249.36 |
$60,639.53 |
$54,391.88 |
| 4.000 |
$165,567.52 |
$122,636.21 |
$99,702.41 |
$89,596.92 |
$73,401.19 |
$63,935.82 |
$57,828.36 |
| 4.125 |
$166,265.38 |
$123,357.09 |
$100,447.09 |
$90,357.56 |
$74,201.46 |
|
$58,704.65 |
| 4.500 |
$168,369.87 |
$125,535.13 |
$102,700.92 |
$92,662.11 |
$76,631.55 |
$67,326.88 |
$61,373.78 |
| 5.000 |
$171,201.21 |
$128,475.04 |
$105,751.98 |
$95,787.25 |
$79,939.12 |
$70,810.22 |
$65,024.13 |
| 5.500 |
$174,061.45 |
$131,455.71 |
$108,855.13 |
$98,971.68 |
$83,322.41 |
$74,383.19 |
$68,775.15 |
| 6.000 |
$176,950.50 |
$134,476.91 |
$112,009.90 |
$102,214.69 |
$86,779.86 |
$78,042.94 |
$72,622.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
