| 樓價： |
$17,714,000.00 |
|
|
| 首期： |
$5,314,200.00 |
| |
| 貸款金額： |
$12,399,800.00 |
全期供款共： |
$19,892,869.14 |
| 每月供款額： |
$66,309.56 (4.125厘息計供300期) |
全期利息共： |
$7,493,069.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,857.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$664,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,905.00 |
$108,627.36 |
$84,797.46 |
$74,212.12 |
$57,025.97 |
$46,731.43 |
$39,882.66 |
| 1.500 |
$155,594.30 |
$111,339.66 |
$87,537.00 |
$76,970.89 |
$59,834.67 |
$49,591.30 |
$42,794.22 |
| 2.000 |
$158,313.64 |
$114,094.84 |
$90,332.18 |
$79,793.79 |
$62,728.52 |
$52,557.09 |
$45,832.08 |
| 2.500 |
$161,062.99 |
$116,892.79 |
$93,182.81 |
$82,680.53 |
$65,706.90 |
$55,627.58 |
$48,994.20 |
| 3.000 |
$163,842.28 |
$119,733.39 |
$96,088.65 |
$85,630.74 |
$68,768.99 |
$58,801.25 |
$52,278.06 |
| 3.500 |
$166,651.46 |
$122,616.50 |
$99,049.41 |
$88,644.01 |
$71,913.85 |
$62,076.32 |
$55,680.64 |
| 4.000 |
$169,490.46 |
$125,541.95 |
$102,064.76 |
$91,719.82 |
$75,140.35 |
$65,450.71 |
$59,198.54 |
| 4.125 |
$170,204.87 |
$126,279.90 |
$102,827.08 |
$92,498.49 |
$75,959.59 |
|
$60,095.60 |
| 4.500 |
$172,359.22 |
$128,509.55 |
$105,134.31 |
$94,857.64 |
$78,447.26 |
$68,922.12 |
$62,827.97 |
| 5.000 |
$175,257.65 |
$131,519.12 |
$108,257.66 |
$98,056.83 |
$81,833.19 |
$72,488.00 |
$66,564.81 |
| 5.500 |
$178,185.65 |
$134,570.41 |
$111,434.34 |
$101,316.71 |
$85,296.65 |
$76,145.62 |
$70,404.70 |
| 6.000 |
$181,143.15 |
$137,663.20 |
$114,663.86 |
$104,636.56 |
$88,836.02 |
$79,892.09 |
$74,343.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
