| 樓價： |
$17,791,000.00 |
|
|
| 首期： |
$5,337,300.00 |
| |
| 貸款金額： |
$12,453,700.00 |
全期供款共： |
$19,979,340.35 |
| 每月供款額： |
$66,597.80 (4.125厘息計供300期) |
全期利息共： |
$7,525,640.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,895.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$667,163.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,569.65 |
$109,099.54 |
$85,166.06 |
$74,534.71 |
$57,273.86 |
$46,934.56 |
$40,056.02 |
| 1.500 |
$156,270.64 |
$111,823.64 |
$87,917.50 |
$77,305.47 |
$60,094.76 |
$49,806.87 |
$42,980.24 |
| 2.000 |
$159,001.81 |
$114,590.80 |
$90,724.84 |
$80,140.64 |
$63,001.19 |
$52,785.55 |
$46,031.30 |
| 2.500 |
$161,763.10 |
$117,400.91 |
$93,587.87 |
$83,039.93 |
$65,992.52 |
$55,869.38 |
$49,207.17 |
| 3.000 |
$164,554.48 |
$120,253.85 |
$96,506.34 |
$86,002.97 |
$69,067.92 |
$59,056.85 |
$52,505.30 |
| 3.500 |
$167,375.87 |
$123,149.49 |
$99,479.97 |
$89,029.33 |
$72,226.44 |
$62,346.16 |
$55,922.68 |
| 4.000 |
$170,227.21 |
$126,087.66 |
$102,508.42 |
$92,118.52 |
$75,466.97 |
$65,735.22 |
$59,455.87 |
| 4.125 |
$170,944.72 |
$126,828.82 |
$103,274.05 |
$92,900.56 |
$76,289.77 |
|
$60,356.82 |
| 4.500 |
$173,108.44 |
$129,068.17 |
$105,591.31 |
$95,269.97 |
$78,788.26 |
$69,221.71 |
$63,101.07 |
| 5.000 |
$176,019.46 |
$132,090.81 |
$108,728.24 |
$98,483.07 |
$82,188.91 |
$72,803.09 |
$66,854.15 |
| 5.500 |
$178,960.20 |
$135,155.37 |
$111,918.73 |
$101,757.12 |
$85,667.42 |
$76,476.61 |
$70,710.74 |
| 6.000 |
$181,930.55 |
$138,261.60 |
$115,162.28 |
$105,091.40 |
$89,222.17 |
$80,239.36 |
$74,666.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
