| 樓價： |
$18,451,000.00 |
|
|
| 首期： |
$5,535,300.00 |
| |
| 貸款金額： |
$12,915,700.00 |
全期供款共： |
$20,720,522.10 |
| 每月供款額： |
$69,068.41 (4.125厘息計供300期) |
全期利息共： |
$7,804,822.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,225.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$184,510.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$691,913.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$159,266.69 |
$113,146.86 |
$88,325.50 |
$77,299.76 |
$59,398.57 |
$48,675.72 |
$41,542.00 |
| 1.500 |
$162,067.88 |
$115,972.01 |
$91,179.02 |
$80,173.31 |
$62,324.12 |
$51,654.58 |
$44,574.69 |
| 2.000 |
$164,900.36 |
$118,841.82 |
$94,090.50 |
$83,113.65 |
$65,338.37 |
$54,743.75 |
$47,738.94 |
| 2.500 |
$167,764.09 |
$121,756.18 |
$97,059.73 |
$86,120.49 |
$68,440.67 |
$57,941.99 |
$51,032.63 |
| 3.000 |
$170,659.02 |
$124,714.96 |
$100,086.47 |
$89,193.45 |
$71,630.16 |
$61,247.71 |
$54,453.11 |
| 3.500 |
$173,585.08 |
$127,718.02 |
$103,170.41 |
$92,332.08 |
$74,905.86 |
$64,659.04 |
$57,997.26 |
| 4.000 |
$176,542.20 |
$130,765.18 |
$106,311.21 |
$95,535.87 |
$78,266.60 |
$68,173.82 |
$61,661.53 |
| 4.125 |
$177,286.33 |
$131,533.84 |
$107,105.25 |
$96,346.93 |
$79,119.93 |
|
$62,595.91 |
| 4.500 |
$179,530.31 |
$133,856.26 |
$109,508.48 |
$98,804.24 |
$81,711.10 |
$71,789.66 |
$65,441.95 |
| 5.000 |
$182,549.33 |
$136,991.04 |
$112,761.77 |
$102,136.53 |
$85,237.90 |
$75,503.90 |
$69,334.27 |
| 5.500 |
$185,599.16 |
$140,169.28 |
$116,070.62 |
$105,532.05 |
$88,845.46 |
$79,313.70 |
$73,333.92 |
| 6.000 |
$188,679.71 |
$143,390.75 |
$119,434.51 |
$108,990.02 |
$92,532.09 |
$83,216.04 |
$77,436.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
