| 樓價： |
$187,680,000.00 |
|
|
| 首期： |
$56,304,000.00 |
| |
| 貸款金額： |
$131,376,000.00 |
全期供款共： |
$210,765,139.48 |
| 每月供款額： |
$702,550.46 (4.125厘息計供300期) |
全期利息共： |
$79,389,139.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$102,840.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,876,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,976,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,620,029.89 |
$1,150,907.90 |
$898,429.90 |
$786,278.15 |
$604,190.74 |
$495,119.96 |
$422,557.14 |
| 1.500 |
$1,648,523.06 |
$1,179,644.81 |
$927,455.30 |
$815,507.35 |
$633,948.86 |
$525,420.35 |
$453,405.13 |
| 2.000 |
$1,677,334.55 |
$1,208,835.95 |
$957,070.31 |
$845,415.99 |
$664,609.29 |
$556,842.88 |
$485,591.28 |
| 2.500 |
$1,706,463.88 |
$1,238,480.26 |
$987,272.81 |
$876,000.99 |
$696,165.22 |
$589,374.72 |
$519,094.03 |
| 3.000 |
$1,735,910.51 |
$1,268,576.44 |
$1,018,060.22 |
$907,258.54 |
$728,608.14 |
$622,999.86 |
$553,886.52 |
| 3.500 |
$1,765,673.82 |
$1,299,122.97 |
$1,049,429.48 |
$939,184.09 |
$761,927.88 |
$657,699.22 |
$589,936.95 |
| 4.000 |
$1,795,753.10 |
$1,330,118.13 |
$1,081,377.08 |
$971,772.41 |
$796,112.72 |
$693,450.93 |
$627,209.12 |
| 4.125 |
$1,803,322.21 |
$1,337,936.79 |
$1,089,453.89 |
$980,022.37 |
$804,792.58 |
|
$636,713.43 |
| 4.500 |
$1,826,147.59 |
$1,361,559.96 |
$1,113,899.03 |
$1,005,017.58 |
$831,149.44 |
$730,230.48 |
$665,662.89 |
| 5.000 |
$1,856,856.44 |
$1,393,446.31 |
$1,146,990.91 |
$1,038,913.04 |
$867,023.45 |
$768,011.01 |
$705,254.78 |
| 5.500 |
$1,887,878.72 |
$1,425,774.83 |
$1,180,647.88 |
$1,073,451.56 |
$903,718.83 |
$806,763.58 |
$745,938.48 |
| 6.000 |
$1,919,213.45 |
$1,458,542.95 |
$1,214,864.67 |
$1,108,625.35 |
$941,218.47 |
$846,457.41 |
$787,665.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
