| 樓價： |
$18,841,000.00 |
|
|
| 首期： |
$5,652,300.00 |
| |
| 貸款金額： |
$13,188,700.00 |
全期供款共： |
$21,158,493.14 |
| 每月供款額： |
$70,528.31 (4.125厘息計供300期) |
全期利息共： |
$7,969,793.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,420.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$188,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$706,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$162,633.12 |
$115,538.45 |
$90,192.44 |
$78,933.65 |
$60,654.08 |
$49,704.58 |
$42,420.07 |
| 1.500 |
$165,493.52 |
$118,423.32 |
$93,106.27 |
$81,867.93 |
$63,641.47 |
$52,746.40 |
$45,516.87 |
| 2.000 |
$168,385.87 |
$121,353.78 |
$96,079.29 |
$84,870.43 |
$66,719.44 |
$55,900.88 |
$48,748.00 |
| 2.500 |
$171,310.13 |
$124,329.75 |
$99,111.29 |
$87,940.83 |
$69,887.30 |
$59,166.72 |
$52,111.31 |
| 3.000 |
$174,266.25 |
$127,351.07 |
$102,202.01 |
$91,078.74 |
$73,144.21 |
$62,542.31 |
$55,604.09 |
| 3.500 |
$177,254.16 |
$130,417.60 |
$105,351.13 |
$94,283.71 |
$76,489.15 |
$66,025.74 |
$59,223.16 |
| 4.000 |
$180,273.79 |
$133,529.18 |
$108,558.32 |
$97,555.22 |
$79,920.93 |
$69,614.82 |
$62,964.87 |
| 4.125 |
$181,033.64 |
$134,314.08 |
$109,369.14 |
$98,383.43 |
$80,792.29 |
|
$63,919.00 |
| 4.500 |
$183,325.06 |
$136,685.59 |
$111,823.17 |
$100,892.67 |
$83,438.23 |
$73,307.08 |
$66,825.21 |
| 5.000 |
$186,407.89 |
$139,886.63 |
$115,145.22 |
$104,295.40 |
$87,039.58 |
$77,099.83 |
$70,799.79 |
| 5.500 |
$189,522.18 |
$143,132.05 |
$118,524.01 |
$107,762.69 |
$90,723.39 |
$80,990.16 |
$74,883.99 |
| 6.000 |
$192,667.84 |
$146,421.61 |
$121,959.00 |
$111,293.75 |
$94,487.94 |
$84,974.98 |
$79,072.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
