| 樓價： |
$189,979,000.00 |
|
|
| 首期： |
$56,993,700.00 |
| |
| 貸款金額： |
$132,985,300.00 |
全期供款共： |
$213,346,922.60 |
| 每月供款額： |
$711,156.41 (4.125厘息計供300期) |
全期利息共： |
$80,361,622.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$103,989.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,899,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,074,108.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,639,874.57 |
$1,165,006.04 |
$909,435.28 |
$795,909.73 |
$611,591.82 |
$501,184.96 |
$427,733.28 |
| 1.500 |
$1,668,716.77 |
$1,194,094.95 |
$938,816.24 |
$825,496.97 |
$641,714.46 |
$531,856.52 |
$458,959.15 |
| 2.000 |
$1,697,881.18 |
$1,223,643.68 |
$968,794.01 |
$855,771.98 |
$672,750.47 |
$563,663.96 |
$491,539.56 |
| 2.500 |
$1,727,367.33 |
$1,253,651.12 |
$999,366.48 |
$886,731.63 |
$704,692.95 |
$596,594.31 |
$525,452.71 |
| 3.000 |
$1,757,174.67 |
$1,284,115.96 |
$1,030,531.02 |
$918,372.07 |
$737,533.28 |
$630,631.34 |
$560,671.39 |
| 3.500 |
$1,787,302.57 |
$1,315,036.68 |
$1,062,284.55 |
$950,688.69 |
$771,261.17 |
$665,755.76 |
$597,163.43 |
| 4.000 |
$1,817,750.31 |
$1,346,411.51 |
$1,094,623.49 |
$983,676.21 |
$805,864.76 |
$701,945.41 |
$634,892.16 |
| 4.125 |
$1,825,412.13 |
$1,354,325.95 |
$1,102,799.23 |
$992,027.22 |
$814,650.95 |
|
$644,512.90 |
| 4.500 |
$1,848,517.12 |
$1,378,238.49 |
$1,127,543.82 |
$1,017,328.62 |
$841,330.67 |
$739,175.49 |
$673,816.98 |
| 5.000 |
$1,879,602.14 |
$1,410,515.44 |
$1,161,041.06 |
$1,051,639.28 |
$877,644.12 |
$777,418.82 |
$713,893.85 |
| 5.500 |
$1,911,004.43 |
$1,443,239.96 |
$1,195,110.32 |
$1,086,600.88 |
$914,789.00 |
$816,646.09 |
$755,075.91 |
| 6.000 |
$1,942,723.00 |
$1,476,409.48 |
$1,229,746.25 |
$1,122,205.53 |
$952,747.99 |
$856,826.15 |
$797,314.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
