| 樓價： |
$19,346,000.00 |
|
|
| 首期： |
$5,803,800.00 |
| |
| 貸款金額： |
$13,542,200.00 |
全期供款共： |
$21,725,609.49 |
| 每月供款額： |
$72,418.70 (4.125厘息計供300期) |
全期利息共： |
$8,183,409.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,673.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$193,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$725,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,992.21 |
$118,635.25 |
$92,609.89 |
$81,049.32 |
$62,279.81 |
$51,036.82 |
$43,557.07 |
| 1.500 |
$169,929.28 |
$121,597.44 |
$95,601.82 |
$84,062.26 |
$65,347.26 |
$54,160.18 |
$46,736.87 |
| 2.000 |
$172,899.16 |
$124,606.46 |
$98,654.53 |
$87,145.24 |
$68,507.73 |
$57,399.20 |
$50,054.61 |
| 2.500 |
$175,901.80 |
$127,662.19 |
$101,767.79 |
$90,297.93 |
$71,760.51 |
$60,752.58 |
$53,508.06 |
| 3.000 |
$178,937.15 |
$130,764.49 |
$104,941.35 |
$93,519.95 |
$75,104.72 |
$64,218.64 |
$57,094.46 |
| 3.500 |
$182,005.15 |
$133,913.22 |
$108,174.89 |
$96,810.82 |
$78,539.30 |
$67,795.45 |
$60,810.53 |
| 4.000 |
$185,105.71 |
$137,108.19 |
$111,468.04 |
$100,170.02 |
$82,063.07 |
$71,480.72 |
$64,652.53 |
| 4.125 |
$185,885.93 |
$137,914.14 |
$112,300.59 |
$101,020.42 |
$82,957.79 |
|
$65,632.24 |
| 4.500 |
$188,238.76 |
$140,349.21 |
$114,820.39 |
$103,596.92 |
$85,674.64 |
$75,271.95 |
$68,616.34 |
| 5.000 |
$191,404.22 |
$143,636.04 |
$118,231.49 |
$107,090.85 |
$89,372.53 |
$79,166.35 |
$72,697.46 |
| 5.500 |
$194,601.99 |
$146,968.46 |
$121,700.84 |
$110,651.08 |
$93,155.08 |
$83,160.96 |
$76,891.12 |
| 6.000 |
$197,831.97 |
$150,346.18 |
$125,227.90 |
$114,276.78 |
$97,020.53 |
$87,252.58 |
$81,192.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
