| 樓價： |
$19,656,000.00 |
|
|
| 首期： |
$5,896,800.00 |
| |
| 貸款金額： |
$13,759,200.00 |
全期供款共： |
$22,073,740.31 |
| 每月供款額： |
$73,579.13 (4.125厘息計供300期) |
全期利息共： |
$8,314,540.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,828.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$737,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,668.09 |
$120,536.26 |
$94,093.87 |
$82,348.06 |
$63,277.78 |
$51,854.63 |
$44,255.02 |
| 1.500 |
$172,652.22 |
$123,545.92 |
$97,133.75 |
$85,409.27 |
$66,394.39 |
$55,028.04 |
$47,485.78 |
| 2.000 |
$175,669.69 |
$126,603.15 |
$100,235.37 |
$88,541.65 |
$69,605.50 |
$58,318.97 |
$50,856.68 |
| 2.500 |
$178,720.45 |
$129,707.84 |
$103,398.52 |
$91,744.86 |
$72,910.40 |
$61,726.07 |
$54,365.47 |
| 3.000 |
$181,804.44 |
$132,859.86 |
$106,622.93 |
$95,018.51 |
$76,308.19 |
$65,247.68 |
$58,009.34 |
| 3.500 |
$184,921.59 |
$136,059.04 |
$109,908.28 |
$98,362.12 |
$79,797.82 |
$68,881.80 |
$61,784.96 |
| 4.000 |
$188,071.84 |
$139,305.21 |
$113,254.20 |
$101,775.14 |
$83,378.05 |
$72,626.13 |
$65,688.53 |
| 4.125 |
$188,864.56 |
$140,124.07 |
$114,100.09 |
$102,639.17 |
$84,287.10 |
|
$66,683.93 |
| 4.500 |
$191,255.10 |
$142,598.16 |
$116,660.27 |
$105,256.96 |
$87,047.49 |
$76,478.10 |
$69,715.85 |
| 5.000 |
$194,471.28 |
$145,937.66 |
$120,126.03 |
$108,806.88 |
$90,804.63 |
$80,434.91 |
$73,862.36 |
| 5.500 |
$197,720.29 |
$149,323.48 |
$123,650.97 |
$112,424.15 |
$94,647.79 |
$84,493.53 |
$78,123.22 |
| 6.000 |
$201,002.02 |
$152,755.33 |
$127,234.55 |
$116,107.95 |
$98,575.18 |
$88,650.72 |
$82,493.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
