| 樓價： |
$19,818,000.00 |
|
|
| 首期： |
$5,945,400.00 |
| |
| 貸款金額： |
$13,872,600.00 |
全期供款共： |
$22,255,666.74 |
| 每月供款額： |
$74,185.56 (4.125厘息計供300期) |
全期利息共： |
$8,383,066.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,909.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$198,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$743,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$171,066.46 |
$121,529.69 |
$94,869.37 |
$83,026.75 |
$63,799.30 |
$52,282.01 |
$44,619.76 |
| 1.500 |
$174,075.18 |
$124,564.16 |
$97,934.30 |
$86,113.20 |
$66,941.59 |
$55,481.57 |
$47,877.15 |
| 2.000 |
$177,117.52 |
$127,646.58 |
$101,061.48 |
$89,271.39 |
$70,179.17 |
$58,799.62 |
$51,275.83 |
| 2.500 |
$180,193.42 |
$130,776.86 |
$104,250.71 |
$92,501.00 |
$73,511.31 |
$62,234.81 |
$54,813.54 |
| 3.000 |
$183,302.83 |
$133,954.86 |
$107,501.69 |
$95,801.63 |
$76,937.11 |
$65,785.44 |
$58,487.44 |
| 3.500 |
$186,445.67 |
$137,180.41 |
$110,814.12 |
$99,172.80 |
$80,455.49 |
$69,449.51 |
$62,294.17 |
| 4.000 |
$189,621.88 |
$140,453.33 |
$114,187.61 |
$102,613.95 |
$84,065.23 |
$73,224.69 |
$66,229.91 |
| 4.125 |
$190,421.14 |
$141,278.94 |
$115,040.48 |
$103,485.10 |
$84,981.77 |
|
$67,233.52 |
| 4.500 |
$192,831.38 |
$143,773.42 |
$117,621.76 |
$106,124.46 |
$87,764.92 |
$77,108.42 |
$70,290.43 |
| 5.000 |
$196,074.07 |
$147,140.45 |
$121,116.08 |
$109,703.64 |
$91,553.02 |
$81,097.84 |
$74,471.12 |
| 5.500 |
$199,349.85 |
$150,554.16 |
$124,670.08 |
$113,350.72 |
$95,427.85 |
$85,189.90 |
$78,767.10 |
| 6.000 |
$202,658.63 |
$154,014.30 |
$128,283.18 |
$117,064.88 |
$99,387.62 |
$89,381.36 |
$83,173.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
