| 樓價： |
$20,107,000.00 |
|
|
| 首期： |
$6,032,100.00 |
| |
| 貸款金額： |
$14,074,900.00 |
全期供款共： |
$22,580,214.51 |
| 每月供款額： |
$75,267.38 (4.125厘息計供300期) |
全期利息共： |
$8,505,314.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,053.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$201,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$760,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$173,561.07 |
$123,301.92 |
$96,252.82 |
$84,237.50 |
$64,729.66 |
$53,044.42 |
$45,270.44 |
| 1.500 |
$176,613.67 |
$126,380.64 |
$99,362.45 |
$87,368.96 |
$67,917.78 |
$56,290.64 |
$48,575.32 |
| 2.000 |
$179,700.37 |
$129,508.02 |
$102,535.23 |
$90,573.21 |
$71,202.57 |
$59,657.07 |
$52,023.57 |
| 2.500 |
$182,821.13 |
$132,683.94 |
$105,770.96 |
$93,849.91 |
$74,583.30 |
$63,142.36 |
$55,612.87 |
| 3.000 |
$185,975.88 |
$135,908.28 |
$109,069.36 |
$97,198.68 |
$78,059.06 |
$66,744.77 |
$59,340.35 |
| 3.500 |
$189,164.55 |
$139,180.87 |
$112,430.09 |
$100,619.00 |
$81,628.75 |
$70,462.27 |
$63,202.59 |
| 4.000 |
$192,387.08 |
$142,501.52 |
$115,852.78 |
$104,110.34 |
$85,291.13 |
$74,292.51 |
$67,195.73 |
| 4.125 |
$193,197.99 |
$143,339.17 |
$116,718.08 |
$104,994.19 |
$86,221.04 |
|
$68,213.97 |
| 4.500 |
$195,643.38 |
$145,870.02 |
$119,337.00 |
$107,672.04 |
$89,044.77 |
$78,232.87 |
$71,315.45 |
| 5.000 |
$198,933.36 |
$149,286.15 |
$122,882.28 |
$111,303.41 |
$92,888.11 |
$82,280.46 |
$75,557.11 |
| 5.500 |
$202,256.91 |
$152,749.65 |
$126,488.10 |
$115,003.68 |
$96,819.45 |
$86,432.20 |
$79,915.73 |
| 6.000 |
$205,613.94 |
$156,260.25 |
$130,153.90 |
$118,772.00 |
$100,836.96 |
$90,684.78 |
$84,386.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
