| 樓價： |
$20,516,000.00 |
|
|
| 首期： |
$6,154,800.00 |
| |
| 貸款金額： |
$14,361,200.00 |
全期供款共： |
$23,039,522.60 |
| 每月供款額： |
$76,798.41 (4.125厘息計供300期) |
全期利息共： |
$8,678,322.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,258.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$205,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$801,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$177,091.50 |
$125,810.03 |
$98,210.72 |
$85,950.99 |
$66,046.34 |
$54,123.41 |
$46,191.29 |
| 1.500 |
$180,206.20 |
$128,951.37 |
$101,383.59 |
$89,146.15 |
$69,299.31 |
$57,435.66 |
$49,563.40 |
| 2.000 |
$183,355.69 |
$132,142.36 |
$104,620.92 |
$92,415.57 |
$72,650.92 |
$60,870.57 |
$53,081.79 |
| 2.500 |
$186,539.92 |
$135,382.89 |
$107,922.47 |
$95,758.93 |
$76,100.41 |
$64,426.75 |
$56,744.10 |
| 3.000 |
$189,758.84 |
$138,672.82 |
$111,287.96 |
$99,175.81 |
$79,646.87 |
$68,102.44 |
$60,547.40 |
| 3.500 |
$193,012.38 |
$142,011.97 |
$114,717.05 |
$102,665.71 |
$83,289.18 |
$71,895.55 |
$64,488.21 |
| 4.000 |
$196,300.46 |
$145,400.17 |
$118,209.36 |
$106,228.06 |
$87,026.05 |
$75,803.70 |
$68,562.57 |
| 4.125 |
$197,127.87 |
$146,254.85 |
$119,092.26 |
$107,129.90 |
$87,974.88 |
|
$69,601.52 |
| 4.500 |
$199,623.00 |
$148,837.19 |
$121,764.45 |
$109,862.22 |
$90,856.04 |
$79,824.21 |
$72,766.09 |
| 5.000 |
$202,979.89 |
$152,322.81 |
$125,381.85 |
$113,567.45 |
$94,777.56 |
$83,954.15 |
$77,094.03 |
| 5.500 |
$206,371.06 |
$155,856.76 |
$129,061.02 |
$117,342.99 |
$98,788.87 |
$88,190.33 |
$81,541.31 |
| 6.000 |
$209,796.37 |
$159,438.76 |
$132,801.38 |
$121,187.97 |
$102,888.10 |
$92,529.41 |
$86,102.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
