樓價: |
$2,119,000.00 |
|
|
首期: |
$635,700.00 |
| |
貸款金額: |
$1,483,300.00 |
全期供款共: |
$2,379,642.64 |
每月供款額: |
$7,932.14 (4.125厘息計供300期) |
全期利息共: |
$896,342.64 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,059.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$21,190.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$18,290.94 |
$12,994.32 |
$10,143.72 |
$8,877.47 |
$6,821.61 |
$5,590.15 |
$4,770.88 |
1.500 |
$18,612.64 |
$13,318.77 |
$10,471.43 |
$9,207.48 |
$7,157.60 |
$5,932.26 |
$5,119.17 |
2.000 |
$18,937.94 |
$13,648.36 |
$10,805.80 |
$9,545.16 |
$7,503.77 |
$6,287.03 |
$5,482.57 |
2.500 |
$19,266.82 |
$13,983.05 |
$11,146.80 |
$9,890.48 |
$7,860.05 |
$6,654.33 |
$5,860.83 |
3.000 |
$19,599.29 |
$14,322.86 |
$11,494.40 |
$10,243.40 |
$8,226.35 |
$7,033.98 |
$6,253.65 |
3.500 |
$19,935.33 |
$14,667.74 |
$11,848.58 |
$10,603.85 |
$8,602.54 |
$7,425.75 |
$6,660.68 |
4.000 |
$20,274.94 |
$15,017.69 |
$12,209.28 |
$10,971.79 |
$8,988.51 |
$7,829.40 |
$7,081.50 |
4.125 |
$20,360.40 |
$15,105.97 |
$12,300.47 |
$11,064.94 |
$9,086.51 |
|
$7,188.81 |
4.500 |
$20,618.11 |
$15,372.69 |
$12,576.47 |
$11,347.15 |
$9,384.09 |
$8,244.66 |
$7,515.66 |
5.000 |
$20,964.83 |
$15,732.70 |
$12,950.09 |
$11,729.84 |
$9,789.12 |
$8,671.22 |
$7,962.68 |
5.500 |
$21,315.08 |
$16,097.70 |
$13,330.10 |
$12,119.80 |
$10,203.43 |
$9,108.76 |
$8,422.01 |
6.000 |
$21,668.87 |
$16,467.67 |
$13,716.42 |
$12,516.93 |
$10,626.82 |
$9,556.92 |
$8,893.13 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|