| 樓價： |
$22,341,000.00 |
|
|
| 首期： |
$6,702,300.00 |
| |
| 貸款金額： |
$15,638,700.00 |
全期供款共： |
$25,089,002.46 |
| 每月供款額： |
$83,630.01 (4.125厘息計供300期) |
全期利息共： |
$9,450,302.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,170.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$223,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$949,493.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$192,844.67 |
$137,001.46 |
$106,947.05 |
$93,596.76 |
$71,921.49 |
$58,937.95 |
$50,300.24 |
| 1.500 |
$196,236.43 |
$140,422.23 |
$110,402.17 |
$97,076.14 |
$75,463.83 |
$62,544.84 |
$53,972.31 |
| 2.000 |
$199,666.09 |
$143,897.08 |
$113,927.47 |
$100,636.40 |
$79,113.58 |
$66,285.31 |
$57,803.68 |
| 2.500 |
$203,133.58 |
$147,425.87 |
$117,522.71 |
$104,277.16 |
$82,869.92 |
$70,157.83 |
$61,791.77 |
| 3.000 |
$206,638.84 |
$151,008.45 |
$121,187.57 |
$107,997.99 |
$86,731.85 |
$74,160.48 |
$65,933.39 |
| 3.500 |
$210,181.79 |
$154,644.64 |
$124,921.70 |
$111,798.34 |
$90,698.16 |
$78,291.02 |
$70,224.75 |
| 4.000 |
$213,762.36 |
$158,334.23 |
$128,724.67 |
$115,677.58 |
$94,767.45 |
$82,546.82 |
$74,661.55 |
| 4.125 |
$214,663.37 |
$159,264.95 |
$129,686.11 |
$116,659.63 |
$95,800.68 |
|
$75,792.92 |
| 4.500 |
$217,380.45 |
$162,077.00 |
$132,596.01 |
$119,635.01 |
$98,938.14 |
$86,924.97 |
$79,239.00 |
| 5.000 |
$221,035.96 |
$165,872.68 |
$136,535.19 |
$123,669.84 |
$103,208.50 |
$91,422.28 |
$83,951.92 |
| 5.500 |
$224,728.79 |
$169,720.99 |
$140,541.64 |
$127,781.23 |
$107,576.63 |
$96,035.30 |
$88,794.82 |
| 6.000 |
$228,458.80 |
$173,621.63 |
$144,614.73 |
$131,968.24 |
$112,040.50 |
$100,760.36 |
$93,761.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
