| 樓價： |
$23,294,000.00 |
|
|
| 首期： |
$6,988,200.00 |
| |
| 貸款金額： |
$16,305,800.00 |
全期供款共： |
$26,159,223.99 |
| 每月供款額： |
$87,197.41 (4.125厘息計供300期) |
全期利息共： |
$9,853,423.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,647.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$232,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$989,995.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$201,070.85 |
$142,845.53 |
$111,509.09 |
$97,589.32 |
$74,989.45 |
$61,452.07 |
$52,445.90 |
| 1.500 |
$204,607.29 |
$146,412.22 |
$115,111.59 |
$101,217.12 |
$78,682.89 |
$65,212.82 |
$56,274.61 |
| 2.000 |
$208,183.24 |
$150,035.30 |
$118,787.27 |
$104,929.24 |
$82,488.32 |
$69,112.84 |
$60,269.41 |
| 2.500 |
$211,798.64 |
$153,714.62 |
$122,535.87 |
$108,725.31 |
$86,404.91 |
$73,150.55 |
$64,427.62 |
| 3.000 |
$215,453.43 |
$157,450.02 |
$126,357.07 |
$112,604.86 |
$90,431.58 |
$77,323.95 |
$68,745.91 |
| 3.500 |
$219,147.52 |
$161,241.32 |
$130,250.48 |
$116,567.32 |
$94,567.07 |
$81,630.68 |
$73,220.33 |
| 4.000 |
$222,880.82 |
$165,088.30 |
$134,215.67 |
$120,612.03 |
$98,809.94 |
$86,068.02 |
$77,846.38 |
| 4.125 |
$223,820.27 |
$166,058.71 |
$135,218.13 |
$121,635.98 |
$99,887.25 |
|
$79,026.02 |
| 4.500 |
$226,653.25 |
$168,990.72 |
$138,252.15 |
$124,738.28 |
$103,158.54 |
$90,632.93 |
$82,619.09 |
| 5.000 |
$230,464.69 |
$172,948.31 |
$142,359.37 |
$128,945.23 |
$107,611.06 |
$95,322.08 |
$87,533.06 |
| 5.500 |
$234,315.04 |
$176,960.78 |
$146,536.72 |
$133,231.99 |
$112,165.53 |
$100,131.88 |
$92,582.54 |
| 6.000 |
$238,204.17 |
$181,027.81 |
$150,783.56 |
$137,597.61 |
$116,819.82 |
$105,058.50 |
$97,761.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
