| 樓價： |
$23,496,000.00 |
|
|
| 首期： |
$7,048,800.00 |
| |
| 貸款金額： |
$16,447,200.00 |
全期供款共： |
$26,386,070.53 |
| 每月供款額： |
$87,953.57 (4.125厘息計供300期) |
全期利息共： |
$9,938,870.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,748.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$234,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$998,580.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$202,814.48 |
$144,084.25 |
$112,476.07 |
$98,435.59 |
$75,639.74 |
$61,984.97 |
$52,900.70 |
| 1.500 |
$206,381.60 |
$147,681.88 |
$116,109.81 |
$102,094.85 |
$79,365.21 |
$65,778.33 |
$56,762.61 |
| 2.000 |
$209,988.56 |
$151,336.37 |
$119,817.37 |
$105,839.16 |
$83,203.64 |
$69,712.17 |
$60,792.05 |
| 2.500 |
$213,635.31 |
$155,047.59 |
$123,598.48 |
$109,668.15 |
$87,154.19 |
$73,784.89 |
$64,986.32 |
| 3.000 |
$217,321.79 |
$158,815.39 |
$127,452.81 |
$113,581.34 |
$91,215.78 |
$77,994.48 |
$69,342.06 |
| 3.500 |
$221,047.91 |
$162,639.56 |
$131,379.98 |
$117,578.16 |
$95,387.13 |
$82,338.56 |
$73,855.28 |
| 4.000 |
$224,813.59 |
$166,519.90 |
$135,379.56 |
$121,657.95 |
$99,666.80 |
$86,814.38 |
$78,521.45 |
| 4.125 |
$225,761.18 |
$167,498.74 |
$136,390.71 |
$122,690.78 |
$100,753.44 |
|
$79,711.31 |
| 4.500 |
$228,618.73 |
$170,456.16 |
$139,451.04 |
$125,819.98 |
$104,053.11 |
$91,418.88 |
$83,335.55 |
| 5.000 |
$232,463.23 |
$174,448.07 |
$143,593.88 |
$130,063.41 |
$108,544.24 |
$96,148.69 |
$88,292.13 |
| 5.500 |
$236,346.97 |
$178,495.34 |
$147,807.45 |
$134,387.35 |
$113,138.20 |
$101,000.20 |
$93,385.39 |
| 6.000 |
$240,269.82 |
$182,597.64 |
$152,091.11 |
$138,790.82 |
$117,832.85 |
$105,969.54 |
$98,609.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
