| 樓價： |
$23,815,000.00 |
|
|
| 首期： |
$7,144,500.00 |
| |
| 貸款金額： |
$16,670,500.00 |
全期供款共： |
$26,744,308.38 |
| 每月供款額： |
$89,147.69 (4.125厘息計供300期) |
全期利息共： |
$10,073,808.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,907.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$238,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,012,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$205,568.05 |
$146,040.45 |
$114,003.13 |
$99,772.03 |
$76,666.68 |
$62,826.52 |
$53,618.92 |
| 1.500 |
$209,183.59 |
$149,686.92 |
$117,686.21 |
$103,480.97 |
$80,442.73 |
$66,671.39 |
$57,533.26 |
| 2.000 |
$212,839.53 |
$153,391.03 |
$121,444.10 |
$107,276.12 |
$84,333.28 |
$70,658.64 |
$61,617.41 |
| 2.500 |
$216,535.79 |
$157,152.64 |
$125,276.54 |
$111,157.10 |
$88,337.46 |
$74,786.65 |
$65,868.63 |
| 3.000 |
$220,272.32 |
$160,971.59 |
$129,183.21 |
$115,123.41 |
$92,454.19 |
$79,053.40 |
$70,283.50 |
| 3.500 |
$224,049.03 |
$164,847.69 |
$133,163.70 |
$119,174.49 |
$96,682.18 |
$83,456.45 |
$74,857.99 |
| 4.000 |
$227,865.84 |
$168,780.71 |
$137,217.58 |
$123,309.68 |
$101,019.95 |
$87,993.04 |
$79,587.52 |
| 4.125 |
$228,826.29 |
$169,772.83 |
$138,242.46 |
$124,356.53 |
$102,121.35 |
|
$80,793.53 |
| 4.500 |
$231,722.64 |
$172,770.41 |
$141,344.34 |
$127,528.21 |
$105,465.81 |
$92,660.05 |
$84,466.97 |
| 5.000 |
$235,619.33 |
$176,816.52 |
$145,543.42 |
$131,829.25 |
$110,017.92 |
$97,454.08 |
$89,490.85 |
| 5.500 |
$239,555.80 |
$180,918.73 |
$149,814.20 |
$136,211.90 |
$114,674.25 |
$102,371.46 |
$94,653.27 |
| 6.000 |
$243,531.91 |
$185,076.73 |
$154,156.02 |
$140,675.15 |
$119,432.64 |
$107,408.27 |
$99,948.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
