樓價: |
$2,390,000.00 |
|
|
首期: |
$717,000.00 |
| |
貸款金額: |
$1,673,000.00 |
全期供款共: |
$2,683,976.36 |
每月供款額: |
$8,946.59 (4.125厘息計供300期) |
全期利息共: |
$1,010,976.36 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,195.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$23,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$20,630.18 |
$14,656.17 |
$11,441.00 |
$10,012.81 |
$7,694.03 |
$6,305.08 |
$5,381.03 |
1.500 |
$20,993.02 |
$15,022.12 |
$11,810.63 |
$10,385.03 |
$8,072.98 |
$6,690.93 |
$5,773.86 |
2.000 |
$21,359.92 |
$15,393.85 |
$12,187.76 |
$10,765.90 |
$8,463.43 |
$7,091.08 |
$6,183.73 |
2.500 |
$21,730.86 |
$15,771.35 |
$12,572.37 |
$11,155.38 |
$8,865.28 |
$7,505.36 |
$6,610.37 |
3.000 |
$22,105.85 |
$16,154.61 |
$12,964.43 |
$11,553.43 |
$9,278.42 |
$7,933.56 |
$7,053.44 |
3.500 |
$22,484.87 |
$16,543.61 |
$13,363.90 |
$11,959.98 |
$9,702.73 |
$8,375.43 |
$7,512.52 |
4.000 |
$22,867.91 |
$16,938.31 |
$13,770.73 |
$12,374.98 |
$10,138.05 |
$8,830.71 |
$7,987.16 |
4.125 |
$22,964.30 |
$17,037.88 |
$13,873.59 |
$12,480.04 |
$10,248.58 |
|
$8,108.19 |
4.500 |
$23,254.97 |
$17,338.71 |
$14,184.88 |
$12,798.34 |
$10,584.22 |
$9,299.08 |
$8,476.85 |
5.000 |
$23,646.03 |
$17,744.76 |
$14,606.29 |
$13,229.98 |
$11,041.06 |
$9,780.19 |
$8,981.03 |
5.500 |
$24,041.08 |
$18,156.45 |
$15,034.89 |
$13,669.81 |
$11,508.35 |
$10,273.68 |
$9,499.11 |
6.000 |
$24,440.11 |
$18,573.73 |
$15,470.62 |
$14,117.72 |
$11,985.89 |
$10,779.16 |
$10,030.48 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|