| 樓價： |
$24,611,000.00 |
|
|
| 首期： |
$7,383,300.00 |
| |
| 貸款金額： |
$17,227,700.00 |
全期供款共： |
$27,638,218.50 |
| 每月供款額： |
$92,127.39 (4.125厘息計供300期) |
全期利息共： |
$10,410,518.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,305.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$246,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,045,968.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$212,439.02 |
$150,921.75 |
$117,813.61 |
$103,106.84 |
$79,229.21 |
$64,926.46 |
$55,411.09 |
| 1.500 |
$216,175.41 |
$154,690.10 |
$121,619.79 |
$106,939.75 |
$83,131.48 |
$68,899.83 |
$59,456.27 |
| 2.000 |
$219,953.54 |
$158,518.02 |
$125,503.29 |
$110,861.75 |
$87,152.06 |
$73,020.35 |
$63,676.93 |
| 2.500 |
$223,773.35 |
$162,405.36 |
$129,463.83 |
$114,872.44 |
$91,290.08 |
$77,286.35 |
$68,070.24 |
| 3.000 |
$227,634.77 |
$166,351.95 |
$133,501.07 |
$118,971.33 |
$95,544.41 |
$81,695.70 |
$72,632.68 |
| 3.500 |
$231,537.71 |
$170,357.61 |
$137,614.60 |
$123,157.82 |
$99,913.72 |
$86,245.93 |
$77,360.07 |
| 4.000 |
$235,482.09 |
$174,422.09 |
$141,803.98 |
$127,431.22 |
$104,396.47 |
$90,934.15 |
$82,247.67 |
| 4.125 |
$236,474.65 |
$175,447.37 |
$142,863.12 |
$128,513.06 |
$105,534.69 |
|
$83,494.00 |
| 4.500 |
$239,467.81 |
$178,545.14 |
$146,068.68 |
$131,790.75 |
$108,990.94 |
$95,757.15 |
$87,290.23 |
| 5.000 |
$243,494.75 |
$182,726.49 |
$150,408.11 |
$136,235.55 |
$113,695.19 |
$100,711.42 |
$92,482.02 |
| 5.500 |
$247,562.78 |
$186,965.82 |
$154,821.64 |
$140,764.69 |
$118,507.16 |
$105,793.15 |
$97,816.99 |
| 6.000 |
$251,671.79 |
$191,262.79 |
$159,308.58 |
$145,377.12 |
$123,424.59 |
$110,998.31 |
$103,288.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
