| 樓價： |
$25,101,000.00 |
|
|
| 首期： |
$7,530,300.00 |
| |
| 貸款金額： |
$17,570,700.00 |
全期供款共： |
$28,188,489.80 |
| 每月供款額： |
$93,961.63 (4.125厘息計供300期) |
全期利息共： |
$10,617,789.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,550.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$251,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,066,793.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$216,668.64 |
$153,926.57 |
$120,159.25 |
$105,159.68 |
$80,806.65 |
$66,219.13 |
$56,514.32 |
| 1.500 |
$220,479.42 |
$157,769.95 |
$124,041.22 |
$109,068.89 |
$84,786.61 |
$70,271.61 |
$60,640.04 |
| 2.000 |
$224,332.77 |
$161,674.08 |
$128,002.03 |
$113,068.98 |
$88,887.24 |
$74,474.17 |
$64,944.73 |
| 2.500 |
$228,228.63 |
$165,638.82 |
$132,041.43 |
$117,159.53 |
$93,107.65 |
$78,825.10 |
$69,425.51 |
| 3.000 |
$232,166.93 |
$169,663.99 |
$136,159.04 |
$121,340.03 |
$97,446.68 |
$83,322.25 |
$74,078.78 |
| 3.500 |
$236,147.58 |
$173,749.39 |
$140,354.48 |
$125,609.87 |
$101,902.98 |
$87,963.07 |
$78,900.29 |
| 4.000 |
$240,170.50 |
$177,894.79 |
$144,627.27 |
$129,968.35 |
$106,474.99 |
$92,744.63 |
$83,885.21 |
| 4.125 |
$241,182.81 |
$178,940.49 |
$145,707.49 |
$131,071.73 |
$107,635.86 |
|
$85,156.35 |
| 4.500 |
$244,235.56 |
$182,099.94 |
$148,976.87 |
$134,414.68 |
$111,160.92 |
$97,663.66 |
$89,028.16 |
| 5.000 |
$248,342.68 |
$186,364.53 |
$153,402.70 |
$138,947.98 |
$115,958.84 |
$102,716.56 |
$94,323.32 |
| 5.500 |
$252,491.71 |
$190,688.27 |
$157,904.11 |
$143,567.28 |
$120,866.62 |
$107,899.47 |
$99,764.50 |
| 6.000 |
$256,682.53 |
$195,070.79 |
$162,480.38 |
$148,271.55 |
$125,881.95 |
$113,208.27 |
$105,345.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
