| 樓價： |
$25,181,000.00 |
|
|
| 首期： |
$7,554,300.00 |
| |
| 貸款金額： |
$17,626,700.00 |
全期供款共： |
$28,278,330.01 |
| 每月供款額： |
$94,261.10 (4.125厘息計供300期) |
全期利息共： |
$10,651,630.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,590.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$251,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,070,193.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$217,359.19 |
$154,417.16 |
$120,542.22 |
$105,494.83 |
$81,064.19 |
$66,430.18 |
$56,694.43 |
| 1.500 |
$221,182.11 |
$158,272.78 |
$124,436.55 |
$109,416.51 |
$85,056.83 |
$70,495.58 |
$60,833.30 |
| 2.000 |
$225,047.75 |
$162,189.35 |
$128,409.99 |
$113,429.35 |
$89,170.54 |
$74,711.53 |
$65,151.72 |
| 2.500 |
$228,956.03 |
$166,166.73 |
$132,462.26 |
$117,532.93 |
$93,404.39 |
$79,076.33 |
$69,646.78 |
| 3.000 |
$232,906.88 |
$170,204.73 |
$136,593.00 |
$121,726.75 |
$97,757.25 |
$83,587.81 |
$74,314.88 |
| 3.500 |
$236,900.22 |
$174,303.15 |
$140,801.81 |
$126,010.20 |
$102,227.76 |
$88,243.41 |
$79,151.76 |
| 4.000 |
$240,935.95 |
$178,461.77 |
$145,088.22 |
$130,382.57 |
$106,814.33 |
$93,040.22 |
$84,152.56 |
| 4.125 |
$241,951.49 |
$179,510.80 |
$146,171.88 |
$131,489.47 |
$107,978.91 |
|
$85,427.75 |
| 4.500 |
$245,013.97 |
$182,680.31 |
$149,451.68 |
$134,843.07 |
$111,515.21 |
$97,974.92 |
$89,311.90 |
| 5.000 |
$249,134.18 |
$186,958.50 |
$153,891.61 |
$139,390.82 |
$116,328.42 |
$103,043.93 |
$94,623.94 |
| 5.500 |
$253,296.43 |
$191,296.01 |
$158,407.37 |
$144,024.85 |
$121,251.83 |
$108,243.36 |
$100,082.46 |
| 6.000 |
$257,500.61 |
$195,692.51 |
$162,998.23 |
$148,744.11 |
$126,283.15 |
$113,569.08 |
$105,680.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
