| 樓價： |
$255,000,000.00 |
|
|
| 首期： |
$76,500,000.00 |
| |
| 貸款金額： |
$178,500,000.00 |
全期供款共： |
$286,365,678.64 |
| 每月供款額： |
$954,552.26 (4.125厘息計供300期) |
全期利息共： |
$107,865,678.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$136,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,550,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$10,837,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,201,127.57 |
$1,563,733.57 |
$1,220,692.80 |
$1,068,312.71 |
$820,911.34 |
$672,717.33 |
$574,126.54 |
| 1.500 |
$2,239,841.12 |
$1,602,778.27 |
$1,260,129.49 |
$1,108,026.29 |
$861,343.55 |
$713,886.34 |
$616,039.58 |
| 2.000 |
$2,278,987.16 |
$1,642,440.15 |
$1,300,367.27 |
$1,148,663.03 |
$903,001.75 |
$756,579.99 |
$659,770.76 |
| 2.500 |
$2,318,565.05 |
$1,682,717.75 |
$1,341,403.27 |
$1,190,218.74 |
$945,876.66 |
$800,780.87 |
$705,290.80 |
| 3.000 |
$2,358,574.06 |
$1,723,609.29 |
$1,383,233.99 |
$1,232,688.23 |
$989,956.71 |
$846,467.20 |
$752,563.20 |
| 3.500 |
$2,399,013.34 |
$1,765,112.73 |
$1,425,855.28 |
$1,276,065.34 |
$1,035,228.10 |
$893,613.07 |
$801,544.77 |
| 4.000 |
$2,439,881.93 |
$1,807,225.72 |
$1,469,262.34 |
$1,320,342.95 |
$1,081,674.89 |
$942,188.76 |
$852,186.30 |
| 4.125 |
$2,450,166.04 |
$1,817,848.90 |
$1,480,236.26 |
$1,331,552.13 |
$1,093,468.18 |
|
$865,099.77 |
| 4.500 |
$2,481,178.79 |
$1,849,945.60 |
$1,513,449.77 |
$1,365,513.02 |
$1,129,279.14 |
$992,160.97 |
$904,433.28 |
| 5.000 |
$2,522,902.77 |
$1,893,269.45 |
$1,558,411.57 |
$1,411,566.62 |
$1,178,020.99 |
$1,043,493.22 |
$958,226.60 |
| 5.500 |
$2,565,052.61 |
$1,937,194.06 |
$1,604,141.14 |
$1,458,493.97 |
$1,227,878.84 |
$1,096,146.17 |
$1,013,503.37 |
| 6.000 |
$2,607,626.98 |
$1,981,715.96 |
$1,650,631.35 |
$1,506,284.44 |
$1,278,829.44 |
$1,150,078.00 |
$1,070,197.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
