| 樓價： |
$26,350,000.00 |
|
|
| 首期： |
$7,905,000.00 |
| |
| 貸款金額： |
$18,445,000.00 |
全期供款共： |
$29,591,120.13 |
| 每月供款額： |
$98,637.07 (4.125厘息計供300期) |
全期利息共： |
$11,146,120.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,175.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$263,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,119,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$227,449.85 |
$161,585.80 |
$126,138.26 |
$110,392.31 |
$84,827.50 |
$69,514.12 |
$59,326.41 |
| 1.500 |
$231,450.25 |
$165,620.42 |
$130,213.38 |
$114,496.05 |
$89,005.50 |
$73,768.26 |
$63,657.42 |
| 2.000 |
$235,495.34 |
$169,718.82 |
$134,371.28 |
$118,695.18 |
$93,310.18 |
$78,179.93 |
$68,176.31 |
| 2.500 |
$239,585.06 |
$173,880.83 |
$138,611.67 |
$122,989.27 |
$97,740.59 |
$82,747.36 |
$72,880.05 |
| 3.000 |
$243,719.32 |
$178,106.29 |
$142,934.18 |
$127,377.78 |
$102,295.53 |
$87,468.28 |
$77,764.86 |
| 3.500 |
$247,898.04 |
$182,394.98 |
$147,338.38 |
$131,860.08 |
$106,973.57 |
$92,340.02 |
$82,826.29 |
| 4.000 |
$252,121.13 |
$186,746.66 |
$151,823.77 |
$136,435.44 |
$111,773.07 |
$97,359.51 |
$88,059.25 |
| 4.125 |
$253,183.82 |
$187,844.39 |
$152,957.75 |
$137,593.72 |
$112,991.71 |
|
$89,393.64 |
| 4.500 |
$256,388.48 |
$191,161.04 |
$156,389.81 |
$141,103.01 |
$116,692.18 |
$102,523.30 |
$93,458.11 |
| 5.000 |
$260,699.95 |
$195,637.84 |
$161,035.86 |
$145,861.88 |
$121,728.84 |
$107,827.63 |
$99,016.75 |
| 5.500 |
$265,055.44 |
$200,176.72 |
$165,761.25 |
$150,711.04 |
$126,880.81 |
$113,268.44 |
$104,728.68 |
| 6.000 |
$269,454.79 |
$204,777.32 |
$170,565.24 |
$155,649.39 |
$132,145.71 |
$118,841.39 |
$110,587.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
