| 樓價： |
$26,750,000.00 |
|
|
| 首期： |
$8,025,000.00 |
| |
| 貸款金額： |
$18,725,000.00 |
全期供款共： |
$30,040,321.19 |
| 每月供款額： |
$100,134.40 (4.125厘息計供300期) |
全期利息共： |
$11,315,321.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,375.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$267,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,136,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$230,902.60 |
$164,038.72 |
$128,053.07 |
$112,068.10 |
$86,115.21 |
$70,569.37 |
$60,227.00 |
| 1.500 |
$234,963.72 |
$168,134.58 |
$132,190.05 |
$116,234.13 |
$90,356.63 |
$74,888.08 |
$64,623.76 |
| 2.000 |
$239,070.22 |
$172,295.19 |
$136,411.08 |
$120,497.00 |
$94,726.65 |
$79,366.72 |
$69,211.25 |
| 2.500 |
$243,222.02 |
$176,520.39 |
$140,715.83 |
$124,856.28 |
$99,224.32 |
$84,003.48 |
$73,986.39 |
| 3.000 |
$247,419.04 |
$180,809.99 |
$145,103.96 |
$129,311.41 |
$103,848.40 |
$88,796.07 |
$78,945.36 |
| 3.500 |
$251,661.20 |
$185,163.79 |
$149,575.01 |
$133,861.76 |
$108,597.46 |
$93,741.76 |
$84,083.62 |
| 4.000 |
$255,948.40 |
$189,581.52 |
$154,128.50 |
$138,506.56 |
$113,469.82 |
$98,837.45 |
$89,396.01 |
| 4.125 |
$257,027.22 |
$190,695.91 |
$155,279.69 |
$139,682.43 |
$114,706.96 |
|
$90,750.66 |
| 4.500 |
$260,280.52 |
$194,062.92 |
$158,763.85 |
$143,244.99 |
$118,463.60 |
$104,079.63 |
$94,876.82 |
| 5.000 |
$264,657.45 |
$198,607.68 |
$163,480.43 |
$148,076.11 |
$123,576.71 |
$109,464.49 |
$100,519.85 |
| 5.500 |
$269,079.05 |
$203,215.46 |
$168,277.55 |
$152,998.88 |
$128,806.90 |
$114,987.88 |
$106,318.49 |
| 6.000 |
$273,545.18 |
$207,885.89 |
$173,154.46 |
$158,012.19 |
$134,151.72 |
$120,645.44 |
$112,265.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
