| 樓價： |
$28,100,000.00 |
|
|
| 首期： |
$8,430,000.00 |
| |
| 貸款金額： |
$19,670,000.00 |
全期供款共： |
$31,556,374.78 |
| 每月供款額： |
$105,187.92 (4.125厘息計供300期) |
全期利息共： |
$11,886,374.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,050.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$281,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,194,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$242,555.63 |
$172,317.31 |
$134,515.56 |
$117,723.87 |
$90,461.21 |
$74,130.81 |
$63,266.49 |
| 1.500 |
$246,821.71 |
$176,619.88 |
$138,861.33 |
$122,100.15 |
$94,916.68 |
$78,667.48 |
$67,885.15 |
| 2.000 |
$251,135.45 |
$180,990.46 |
$143,295.37 |
$126,578.16 |
$99,507.25 |
$83,372.15 |
$72,704.15 |
| 2.500 |
$255,496.78 |
$185,428.90 |
$147,817.38 |
$131,157.44 |
$104,231.90 |
$88,242.91 |
$77,720.28 |
| 3.000 |
$259,905.61 |
$189,934.98 |
$152,426.96 |
$135,837.41 |
$109,089.35 |
$93,277.37 |
$82,929.51 |
| 3.500 |
$264,361.86 |
$194,508.50 |
$157,123.66 |
$140,617.40 |
$114,078.08 |
$98,472.66 |
$88,327.09 |
| 4.000 |
$268,865.42 |
$199,149.19 |
$161,906.95 |
$145,496.61 |
$119,196.33 |
$103,825.51 |
$93,907.59 |
| 4.125 |
$269,998.69 |
$200,319.82 |
$163,116.23 |
$146,731.82 |
$120,495.91 |
|
$95,330.60 |
| 4.500 |
$273,416.17 |
$203,856.75 |
$166,776.23 |
$150,474.18 |
$124,442.13 |
$109,332.25 |
$99,665.00 |
| 5.000 |
$278,013.99 |
$208,630.87 |
$171,730.84 |
$155,549.11 |
$129,813.29 |
$114,988.86 |
$105,592.81 |
| 5.500 |
$282,658.74 |
$213,471.19 |
$176,770.06 |
$160,720.32 |
$135,307.43 |
$120,791.01 |
$111,684.10 |
| 6.000 |
$287,350.27 |
$218,377.33 |
$181,893.10 |
$165,986.64 |
$140,921.99 |
$126,734.09 |
$117,931.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
