| 樓價： |
$2,925,000.00 |
|
|
| 首期： |
$877,500.00 |
| |
| 貸款金額： |
$2,047,500.00 |
全期供款共： |
$3,284,782.78 |
| 每月供款額： |
$10,949.28 (4.125厘息計供300期) |
全期利息共： |
$1,237,282.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,462.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$29,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,248.23 |
$17,936.94 |
$14,002.06 |
$12,254.18 |
$9,416.34 |
$7,716.46 |
$6,585.57 |
| 1.500 |
$25,692.30 |
$18,384.81 |
$14,454.43 |
$12,709.71 |
$9,880.12 |
$8,188.70 |
$7,066.34 |
| 2.000 |
$26,141.32 |
$18,839.75 |
$14,915.98 |
$13,175.84 |
$10,357.96 |
$8,678.42 |
$7,567.96 |
| 2.500 |
$26,595.31 |
$19,301.76 |
$15,386.68 |
$13,652.51 |
$10,849.76 |
$9,185.43 |
$8,090.10 |
| 3.000 |
$27,054.23 |
$19,770.81 |
$15,866.51 |
$14,139.66 |
$11,355.39 |
$9,709.48 |
$8,632.34 |
| 3.500 |
$27,518.09 |
$20,246.88 |
$16,355.40 |
$14,637.22 |
$11,874.68 |
$10,250.27 |
$9,194.19 |
| 4.000 |
$27,986.88 |
$20,729.94 |
$16,853.30 |
$15,145.11 |
$12,407.45 |
$10,807.46 |
$9,775.08 |
| 4.125 |
$28,104.85 |
$20,851.80 |
$16,979.18 |
$15,273.69 |
$12,542.72 |
|
$9,923.20 |
| 4.500 |
$28,460.58 |
$21,219.96 |
$17,360.16 |
$15,663.24 |
$12,953.50 |
$11,380.67 |
$10,374.38 |
| 5.000 |
$28,939.18 |
$21,716.91 |
$17,875.90 |
$16,191.50 |
$13,512.59 |
$11,969.48 |
$10,991.42 |
| 5.500 |
$29,422.66 |
$22,220.76 |
$18,400.44 |
$16,729.78 |
$14,084.49 |
$12,573.44 |
$11,625.48 |
| 6.000 |
$29,911.02 |
$22,731.45 |
$18,933.71 |
$17,277.97 |
$14,668.93 |
$13,192.07 |
$12,275.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
