| 樓價： |
$30,660,000.00 |
|
|
| 首期： |
$9,198,000.00 |
| |
| 貸款金額： |
$21,462,000.00 |
全期供款共： |
$34,431,261.60 |
| 每月供款額： |
$114,770.87 (4.125厘息計供300期) |
全期利息共： |
$12,969,261.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,330.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$306,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,303,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$264,653.22 |
$188,015.97 |
$146,770.36 |
$128,448.89 |
$98,702.52 |
$80,884.37 |
$69,030.27 |
| 1.500 |
$269,307.96 |
$192,710.52 |
$151,512.04 |
$133,223.87 |
$103,563.90 |
$85,834.33 |
$74,069.70 |
| 2.000 |
$274,014.69 |
$197,479.27 |
$156,350.04 |
$138,109.84 |
$108,572.68 |
$90,967.62 |
$79,327.73 |
| 2.500 |
$278,773.35 |
$202,322.06 |
$161,284.02 |
$143,106.30 |
$113,727.76 |
$96,282.12 |
$84,800.85 |
| 3.000 |
$283,583.85 |
$207,238.67 |
$166,313.55 |
$148,212.63 |
$119,027.74 |
$101,775.23 |
$90,484.66 |
| 3.500 |
$288,446.07 |
$212,228.85 |
$171,438.13 |
$153,428.09 |
$124,470.95 |
$107,443.83 |
$96,373.97 |
| 4.000 |
$293,359.92 |
$217,292.32 |
$176,657.19 |
$158,751.82 |
$130,055.50 |
$113,284.34 |
$102,462.87 |
| 4.125 |
$294,596.43 |
$218,569.60 |
$177,976.64 |
$160,099.56 |
$131,473.47 |
|
$104,015.53 |
| 4.500 |
$298,325.26 |
$222,428.75 |
$181,970.08 |
$164,182.86 |
$135,779.21 |
$119,292.77 |
$108,744.80 |
| 5.000 |
$303,341.96 |
$227,637.81 |
$187,376.07 |
$169,720.13 |
$141,639.70 |
$125,464.71 |
$115,212.66 |
| 5.500 |
$308,409.86 |
$232,919.10 |
$192,874.38 |
$175,362.45 |
$147,634.37 |
$131,795.46 |
$121,858.88 |
| 6.000 |
$313,528.80 |
$238,272.20 |
$198,464.15 |
$181,108.55 |
$153,760.43 |
$138,279.97 |
$128,675.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
