| 樓價： |
$30,704,000.00 |
|
|
| 首期： |
$9,211,200.00 |
| |
| 貸款金額： |
$21,492,800.00 |
全期供款共： |
$34,480,673.71 |
| 每月供款額： |
$114,935.58 (4.125厘息計供300期) |
全期利息共： |
$12,987,873.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,352.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$307,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,304,920.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$265,033.02 |
$188,285.79 |
$146,980.99 |
$128,633.23 |
$98,844.16 |
$81,000.44 |
$69,129.34 |
| 1.500 |
$269,694.44 |
$192,987.07 |
$151,729.47 |
$133,415.06 |
$103,712.52 |
$85,957.51 |
$74,176.00 |
| 2.000 |
$274,407.93 |
$197,762.68 |
$156,574.42 |
$138,308.04 |
$108,728.49 |
$91,098.17 |
$79,441.57 |
| 2.500 |
$279,173.42 |
$202,612.41 |
$161,515.47 |
$143,311.67 |
$113,890.97 |
$96,420.30 |
$84,922.54 |
| 3.000 |
$283,990.82 |
$207,536.08 |
$166,552.22 |
$148,425.33 |
$119,198.55 |
$101,921.29 |
$90,614.51 |
| 3.500 |
$288,860.02 |
$212,533.42 |
$171,684.16 |
$153,648.27 |
$124,649.58 |
$107,598.02 |
$96,512.28 |
| 4.000 |
$293,780.92 |
$217,604.15 |
$176,910.71 |
$158,979.65 |
$130,242.14 |
$113,446.92 |
$102,609.91 |
| 4.125 |
$295,019.21 |
$218,883.27 |
$178,232.06 |
$160,329.32 |
$131,662.15 |
|
$104,164.80 |
| 4.500 |
$298,753.39 |
$222,747.96 |
$182,231.22 |
$164,418.48 |
$135,974.07 |
$119,463.96 |
$108,900.86 |
| 5.000 |
$303,777.28 |
$227,964.49 |
$187,644.98 |
$169,963.69 |
$141,842.97 |
$125,644.77 |
$115,378.00 |
| 5.500 |
$308,852.45 |
$233,253.36 |
$193,151.18 |
$175,614.11 |
$147,846.24 |
$131,984.60 |
$122,033.75 |
| 6.000 |
$313,978.74 |
$238,614.14 |
$198,748.96 |
$181,368.46 |
$153,981.09 |
$138,478.41 |
$128,860.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
