| 樓價： |
$31,961,000.00 |
|
|
| 首期： |
$9,588,300.00 |
| |
| 貸款金額： |
$22,372,700.00 |
全期供款共： |
$35,892,288.06 |
| 每月供款額： |
$119,640.96 (4.125厘息計供300期) |
全期利息共： |
$13,519,588.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,980.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$319,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,358,343.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$275,883.29 |
$195,994.07 |
$152,998.28 |
$133,899.38 |
$102,890.77 |
$84,316.54 |
$71,959.44 |
| 1.500 |
$280,735.54 |
$200,887.83 |
$157,941.17 |
$138,876.97 |
$107,958.44 |
$89,476.55 |
$77,212.71 |
| 2.000 |
$285,641.99 |
$205,858.94 |
$162,984.46 |
$143,970.27 |
$113,179.76 |
$94,827.66 |
$82,693.86 |
| 2.500 |
$290,602.58 |
$210,907.22 |
$168,127.80 |
$149,178.75 |
$118,553.58 |
$100,367.68 |
$88,399.21 |
| 3.000 |
$295,617.20 |
$216,032.46 |
$173,370.75 |
$154,501.76 |
$124,078.46 |
$106,093.87 |
$94,324.21 |
| 3.500 |
$300,685.75 |
$221,234.38 |
$178,712.79 |
$159,938.53 |
$129,752.65 |
$112,003.01 |
$100,463.42 |
| 4.000 |
$305,808.10 |
$226,512.71 |
$184,153.31 |
$165,488.16 |
$135,574.16 |
$118,091.35 |
$106,810.69 |
| 4.125 |
$307,097.09 |
$227,844.19 |
$185,528.75 |
$166,893.09 |
$137,052.30 |
|
$108,429.23 |
| 4.500 |
$310,984.14 |
$231,867.10 |
$189,691.64 |
$171,149.65 |
$141,540.75 |
$124,354.73 |
$113,359.18 |
| 5.000 |
$316,213.71 |
$237,297.20 |
$195,327.03 |
$176,921.89 |
$147,649.92 |
$130,788.58 |
$120,101.49 |
| 5.500 |
$321,496.65 |
$242,802.59 |
$201,058.65 |
$182,803.63 |
$153,898.96 |
$137,387.95 |
$127,029.73 |
| 6.000 |
$326,832.81 |
$248,382.84 |
$206,885.60 |
$188,793.56 |
$160,284.97 |
$144,147.62 |
$134,135.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
