| 樓價： |
$32,267,000.00 |
|
|
| 首期： |
$9,680,100.00 |
| |
| 貸款金額： |
$22,586,900.00 |
全期供款共： |
$36,235,926.87 |
| 每月供款額： |
$120,786.42 (4.125厘息計供300期) |
全期利息共： |
$13,649,026.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,133.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$322,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,371,348.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$278,524.64 |
$197,870.55 |
$154,463.12 |
$135,181.36 |
$103,875.87 |
$85,123.80 |
$72,648.40 |
| 1.500 |
$283,423.35 |
$202,811.16 |
$159,453.33 |
$140,206.61 |
$108,992.05 |
$90,333.22 |
$77,951.96 |
| 2.000 |
$288,376.78 |
$207,829.87 |
$164,544.90 |
$145,348.67 |
$114,263.36 |
$95,735.56 |
$83,485.58 |
| 2.500 |
$293,384.86 |
$212,926.48 |
$169,737.49 |
$150,607.01 |
$119,688.64 |
$101,328.61 |
$89,245.56 |
| 3.000 |
$298,447.49 |
$218,100.79 |
$175,030.63 |
$155,980.98 |
$125,266.40 |
$107,109.64 |
$95,227.28 |
| 3.500 |
$303,564.56 |
$223,352.52 |
$180,423.81 |
$161,469.80 |
$130,994.92 |
$113,075.35 |
$101,425.27 |
| 4.000 |
$308,735.96 |
$228,681.38 |
$185,916.42 |
$167,072.57 |
$136,872.17 |
$119,221.98 |
$107,833.32 |
| 4.125 |
$310,037.28 |
$230,025.61 |
$187,305.03 |
$168,490.95 |
$138,364.46 |
|
$109,467.35 |
| 4.500 |
$313,961.55 |
$234,087.04 |
$191,507.78 |
$172,788.27 |
$142,895.88 |
$125,545.33 |
$114,444.50 |
| 5.000 |
$319,241.19 |
$239,569.12 |
$197,197.12 |
$178,615.77 |
$149,063.54 |
$132,040.77 |
$121,251.36 |
| 5.500 |
$324,574.72 |
$245,127.22 |
$202,983.62 |
$184,553.82 |
$155,372.42 |
$138,703.33 |
$128,245.93 |
| 6.000 |
$329,961.96 |
$250,760.90 |
$208,866.36 |
$190,601.10 |
$161,819.57 |
$145,527.71 |
$135,419.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
