| 樓價： |
$3,326,000.00 |
|
|
| 首期： |
$997,800.00 |
| |
| 貸款金額： |
$2,328,200.00 |
全期供款共： |
$3,735,106.85 |
| 每月供款額： |
$12,450.36 (4.125厘息計供300期) |
全期利息共： |
$1,406,906.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,663.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$32,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$28,709.61 |
$20,395.99 |
$15,921.66 |
$13,934.15 |
$10,707.26 |
$8,774.34 |
$7,488.41 |
| 1.500 |
$29,214.56 |
$20,905.26 |
$16,436.04 |
$14,452.14 |
$11,234.62 |
$9,311.32 |
$8,035.09 |
| 2.000 |
$29,725.14 |
$21,422.57 |
$16,960.87 |
$14,982.17 |
$11,777.98 |
$9,868.18 |
$8,605.48 |
| 2.500 |
$30,241.36 |
$21,947.92 |
$17,496.11 |
$15,524.19 |
$12,337.20 |
$10,444.69 |
$9,199.20 |
| 3.000 |
$30,763.21 |
$22,481.27 |
$18,041.71 |
$16,078.12 |
$12,912.14 |
$11,040.59 |
$9,815.79 |
| 3.500 |
$31,290.66 |
$23,022.61 |
$18,597.63 |
$16,643.90 |
$13,502.62 |
$11,655.52 |
$10,454.66 |
| 4.000 |
$31,823.71 |
$23,571.89 |
$19,163.79 |
$17,221.41 |
$14,108.43 |
$12,289.10 |
$11,115.18 |
| 4.125 |
$31,957.85 |
$23,710.45 |
$19,306.92 |
$17,367.62 |
$14,262.26 |
|
$11,283.62 |
| 4.500 |
$32,362.36 |
$24,129.09 |
$19,740.13 |
$17,810.57 |
$14,729.34 |
$12,940.89 |
$11,796.65 |
| 5.000 |
$32,906.57 |
$24,694.17 |
$20,326.58 |
$18,411.26 |
$15,365.09 |
$13,610.43 |
$12,498.28 |
| 5.500 |
$33,456.33 |
$25,267.09 |
$20,923.03 |
$19,023.34 |
$16,015.39 |
$14,297.18 |
$13,219.26 |
| 6.000 |
$34,011.64 |
$25,847.79 |
$21,529.41 |
$19,646.67 |
$16,679.95 |
$15,000.63 |
$13,958.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
