| 樓價： |
$33,801,000.00 |
|
|
| 首期： |
$10,140,300.00 |
| |
| 貸款金額： |
$23,660,700.00 |
全期供款共： |
$37,958,612.96 |
| 每月供款額： |
$126,528.71 (4.125厘息計供300期) |
全期利息共： |
$14,297,912.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,900.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$338,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,436,543.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$291,765.93 |
$207,277.48 |
$161,806.42 |
$141,607.99 |
$108,814.21 |
$89,170.66 |
$76,102.16 |
| 1.500 |
$296,897.53 |
$212,452.97 |
$167,033.87 |
$146,872.14 |
$114,173.62 |
$94,627.73 |
$81,657.86 |
| 2.000 |
$302,086.45 |
$217,710.27 |
$172,367.51 |
$152,258.66 |
$119,695.54 |
$100,286.90 |
$87,454.55 |
| 2.500 |
$307,332.62 |
$223,049.19 |
$177,806.95 |
$157,766.99 |
$125,378.73 |
$106,145.86 |
$93,488.37 |
| 3.000 |
$312,635.93 |
$228,469.48 |
$183,351.73 |
$163,396.45 |
$131,221.67 |
$112,201.72 |
$99,754.47 |
| 3.500 |
$317,996.27 |
$233,970.88 |
$189,001.31 |
$169,146.21 |
$137,222.53 |
$118,451.04 |
$106,247.12 |
| 4.000 |
$323,413.53 |
$239,553.08 |
$194,755.04 |
$175,015.34 |
$143,379.19 |
$124,889.89 |
$112,959.80 |
| 4.125 |
$324,776.71 |
$240,961.22 |
$196,209.67 |
$176,501.15 |
$144,942.42 |
|
$114,671.52 |
| 4.500 |
$328,887.55 |
$245,215.73 |
$200,612.22 |
$181,002.77 |
$149,689.27 |
$131,513.86 |
$119,885.29 |
| 5.000 |
$334,418.18 |
$250,958.43 |
$206,572.04 |
$187,107.31 |
$156,150.15 |
$138,318.10 |
$127,015.75 |
| 5.500 |
$340,005.27 |
$256,780.77 |
$212,633.63 |
$193,327.66 |
$162,758.95 |
$145,297.40 |
$134,342.85 |
| 6.000 |
$345,648.63 |
$262,682.28 |
$218,796.04 |
$199,662.43 |
$169,512.60 |
$152,446.22 |
$141,857.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
