| 樓價： |
$3,509,000.00 |
|
|
| 首期： |
$1,052,700.00 |
| |
| 貸款金額： |
$2,456,300.00 |
全期供款共： |
$3,940,616.34 |
| 每月供款額： |
$13,135.39 (4.125厘息計供300期) |
全期利息共： |
$1,484,316.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,754.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$35,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$51,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,289.24 |
$21,518.20 |
$16,797.69 |
$14,700.82 |
$11,296.38 |
$9,257.12 |
$7,900.43 |
| 1.500 |
$30,821.97 |
$22,055.49 |
$17,340.37 |
$15,247.31 |
$11,852.76 |
$9,823.64 |
$8,477.19 |
| 2.000 |
$31,360.65 |
$22,601.26 |
$17,894.07 |
$15,806.50 |
$12,426.01 |
$10,411.13 |
$9,078.96 |
| 2.500 |
$31,905.27 |
$23,155.52 |
$18,458.76 |
$16,378.34 |
$13,016.00 |
$11,019.37 |
$9,705.35 |
| 3.000 |
$32,455.83 |
$23,718.22 |
$19,034.38 |
$16,962.76 |
$13,622.58 |
$11,648.05 |
$10,355.86 |
| 3.500 |
$33,012.31 |
$24,289.34 |
$19,620.89 |
$17,559.66 |
$14,245.55 |
$12,296.82 |
$11,029.88 |
| 4.000 |
$33,574.69 |
$24,868.84 |
$20,218.20 |
$18,168.95 |
$14,884.69 |
$12,965.26 |
$11,726.75 |
| 4.125 |
$33,716.21 |
$25,015.03 |
$20,369.21 |
$18,323.20 |
$15,046.98 |
|
$11,904.45 |
| 4.500 |
$34,142.97 |
$25,456.70 |
$20,826.26 |
$18,790.53 |
$15,539.77 |
$13,652.91 |
$12,445.71 |
| 5.000 |
$34,717.12 |
$26,052.87 |
$21,444.97 |
$19,424.26 |
$16,210.49 |
$14,359.29 |
$13,185.95 |
| 5.500 |
$35,297.14 |
$26,657.31 |
$22,074.24 |
$20,070.02 |
$16,896.58 |
$15,083.83 |
$13,946.60 |
| 6.000 |
$35,882.99 |
$27,269.97 |
$22,713.98 |
$20,727.66 |
$17,597.70 |
$15,825.98 |
$14,726.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
