| 樓價： |
$36,226,000.00 |
|
|
| 首期： |
$10,867,800.00 |
| |
| 貸款金額： |
$25,358,200.00 |
全期供款共： |
$40,681,894.41 |
| 每月供款額： |
$135,606.31 (4.125厘息計供300期) |
全期利息共： |
$15,323,694.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,113.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$362,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,539,605.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$312,698.22 |
$222,148.28 |
$173,414.97 |
$151,767.44 |
$116,620.92 |
$95,568.07 |
$81,561.99 |
| 1.500 |
$318,197.98 |
$227,695.08 |
$179,017.45 |
$157,409.26 |
$122,364.83 |
$101,416.65 |
$87,516.27 |
| 2.000 |
$323,759.17 |
$233,329.56 |
$184,733.74 |
$163,182.22 |
$128,282.91 |
$107,481.83 |
$93,728.85 |
| 2.500 |
$329,381.72 |
$239,051.50 |
$190,563.43 |
$169,085.74 |
$134,373.84 |
$113,761.13 |
$100,195.55 |
| 3.000 |
$335,065.51 |
$244,860.67 |
$196,506.02 |
$175,119.07 |
$140,635.97 |
$120,251.45 |
$106,911.19 |
| 3.500 |
$340,810.42 |
$250,756.76 |
$202,560.91 |
$181,281.34 |
$147,067.35 |
$126,949.13 |
$113,869.65 |
| 4.000 |
$346,616.32 |
$256,739.45 |
$208,727.44 |
$187,571.54 |
$153,665.70 |
$133,849.92 |
$121,063.93 |
| 4.125 |
$348,077.31 |
$258,248.60 |
$210,286.43 |
$189,163.95 |
$155,341.09 |
|
$122,898.45 |
| 4.500 |
$352,483.07 |
$262,808.35 |
$215,004.83 |
$193,988.53 |
$160,428.49 |
$140,949.11 |
$128,486.27 |
| 5.000 |
$358,410.49 |
$268,963.05 |
$221,392.23 |
$200,531.03 |
$167,352.90 |
$148,241.51 |
$136,128.30 |
| 5.500 |
$364,398.42 |
$275,203.11 |
$227,888.69 |
$207,197.66 |
$174,435.84 |
$155,721.53 |
$143,981.07 |
| 6.000 |
$370,446.65 |
$281,528.01 |
$234,493.22 |
$213,986.90 |
$181,674.02 |
$163,383.24 |
$152,035.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
