| 樓價： |
$36,627,000.00 |
|
|
| 首期： |
$10,988,100.00 |
| |
| 貸款金額： |
$25,638,900.00 |
全期供款共： |
$41,132,218.48 |
| 每月供款額： |
$137,107.39 (4.125厘息計供300期) |
全期利息共： |
$15,493,318.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,313.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$366,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,556,648.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$316,159.61 |
$224,607.33 |
$175,334.57 |
$153,447.41 |
$117,911.84 |
$96,625.95 |
$82,464.84 |
| 1.500 |
$321,720.24 |
$230,215.53 |
$180,999.07 |
$159,151.68 |
$123,719.33 |
$102,539.27 |
$88,485.03 |
| 2.000 |
$327,342.99 |
$235,912.37 |
$186,778.63 |
$164,988.55 |
$129,702.92 |
$108,671.59 |
$94,766.37 |
| 2.500 |
$333,027.77 |
$241,697.66 |
$192,672.85 |
$170,957.42 |
$135,861.27 |
$115,020.40 |
$101,304.65 |
| 3.000 |
$338,774.48 |
$247,571.13 |
$198,681.22 |
$177,057.54 |
$142,192.72 |
$121,582.56 |
$108,094.64 |
| 3.500 |
$344,582.99 |
$253,532.49 |
$204,803.14 |
$183,288.02 |
$148,695.29 |
$128,354.38 |
$115,130.12 |
| 4.000 |
$350,453.16 |
$259,581.40 |
$211,037.93 |
$189,647.85 |
$155,366.69 |
$135,331.56 |
$122,404.03 |
| 4.125 |
$351,930.32 |
$261,107.26 |
$212,614.17 |
$191,257.88 |
$157,060.62 |
|
$124,258.86 |
| 4.500 |
$356,384.85 |
$265,717.48 |
$217,384.80 |
$196,135.86 |
$162,204.34 |
$142,509.33 |
$129,908.54 |
| 5.000 |
$362,377.88 |
$271,940.31 |
$223,842.90 |
$202,750.79 |
$169,205.39 |
$149,882.46 |
$137,635.16 |
| 5.500 |
$368,432.09 |
$278,249.44 |
$230,411.29 |
$209,491.21 |
$176,366.74 |
$157,445.28 |
$145,574.85 |
| 6.000 |
$374,547.27 |
$284,644.35 |
$237,088.92 |
$216,355.61 |
$183,685.04 |
$165,191.79 |
$153,718.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
