| 樓價： |
$36,982,000.00 |
|
|
| 首期： |
$11,094,600.00 |
| |
| 貸款金額： |
$25,887,400.00 |
全期供款共： |
$41,530,884.42 |
| 每月供款額： |
$138,436.28 (4.125厘息計供300期) |
全期利息共： |
$15,643,484.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,491.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$369,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,571,735.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$319,223.92 |
$226,784.29 |
$177,033.97 |
$154,934.67 |
$119,054.68 |
$97,562.48 |
$83,264.11 |
| 1.500 |
$324,838.45 |
$232,446.85 |
$182,753.37 |
$160,694.23 |
$124,918.46 |
$103,533.12 |
$89,342.65 |
| 2.000 |
$330,515.70 |
$238,198.91 |
$188,588.95 |
$166,587.67 |
$130,960.04 |
$109,724.87 |
$95,684.87 |
| 2.500 |
$336,255.58 |
$244,040.27 |
$194,540.30 |
$172,614.39 |
$137,178.08 |
$116,135.21 |
$102,286.53 |
| 3.000 |
$342,057.98 |
$249,970.66 |
$200,606.90 |
$178,773.63 |
$143,570.90 |
$122,760.98 |
$109,142.32 |
| 3.500 |
$347,922.79 |
$255,989.80 |
$206,788.16 |
$185,064.50 |
$150,136.49 |
$129,598.43 |
$116,245.99 |
| 4.000 |
$353,849.86 |
$262,097.34 |
$213,083.37 |
$191,485.97 |
$156,872.55 |
$136,643.23 |
$123,590.41 |
| 4.125 |
$355,341.34 |
$263,637.99 |
$214,674.89 |
$193,111.61 |
$158,582.90 |
|
$125,463.21 |
| 4.500 |
$359,839.04 |
$268,292.89 |
$219,491.76 |
$198,036.87 |
$163,776.47 |
$143,890.58 |
$131,167.65 |
| 5.000 |
$365,890.16 |
$274,576.04 |
$226,012.46 |
$204,715.91 |
$170,845.38 |
$151,335.16 |
$138,969.16 |
| 5.500 |
$372,003.04 |
$280,946.32 |
$232,644.50 |
$211,521.66 |
$178,076.14 |
$158,971.29 |
$146,985.81 |
| 6.000 |
$378,177.49 |
$287,403.21 |
$239,386.86 |
$218,452.59 |
$185,465.37 |
$166,792.88 |
$155,208.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
