| 樓價： |
$37,981,000.00 |
|
|
| 首期： |
$11,394,300.00 |
| |
| 貸款金額： |
$26,586,700.00 |
全期供款共： |
$42,652,764.08 |
| 每月供款額： |
$142,175.88 (4.125厘息計供300期) |
全期利息共： |
$16,066,064.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,990.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$379,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,614,193.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$327,847.16 |
$232,910.45 |
$181,816.21 |
$159,119.94 |
$122,270.72 |
$100,197.95 |
$85,513.33 |
| 1.500 |
$333,613.35 |
$238,725.97 |
$187,690.11 |
$165,035.08 |
$128,292.90 |
$106,329.87 |
$91,756.07 |
| 2.000 |
$339,443.97 |
$244,633.41 |
$193,683.33 |
$171,087.73 |
$134,497.68 |
$112,688.88 |
$98,269.62 |
| 2.500 |
$345,338.90 |
$250,632.56 |
$199,795.44 |
$177,277.25 |
$140,883.69 |
$119,272.39 |
$105,049.61 |
| 3.000 |
$351,298.04 |
$256,723.16 |
$206,025.92 |
$183,602.87 |
$147,449.20 |
$126,077.14 |
$112,090.60 |
| 3.500 |
$357,321.28 |
$262,904.89 |
$212,374.15 |
$190,063.68 |
$154,192.15 |
$133,099.29 |
$119,386.16 |
| 4.000 |
$363,408.45 |
$269,177.41 |
$218,839.42 |
$196,658.61 |
$161,110.17 |
$140,334.40 |
$126,928.97 |
| 4.125 |
$364,940.22 |
$270,759.68 |
$220,473.93 |
$198,328.16 |
$162,866.73 |
|
$128,852.37 |
| 4.500 |
$369,559.42 |
$275,540.33 |
$225,420.92 |
$203,386.47 |
$168,200.59 |
$147,777.51 |
$134,710.90 |
| 5.000 |
$375,774.00 |
$281,993.20 |
$232,117.76 |
$210,245.93 |
$175,460.45 |
$155,423.20 |
$142,723.15 |
| 5.500 |
$382,052.01 |
$288,535.56 |
$238,928.96 |
$217,235.53 |
$182,886.53 |
$163,265.60 |
$150,956.36 |
| 6.000 |
$388,393.26 |
$295,166.88 |
$245,853.45 |
$224,353.68 |
$190,475.38 |
$171,298.48 |
$159,400.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
