| 樓價： |
$38,859,000.00 |
|
|
| 首期： |
$11,657,700.00 |
| |
| 貸款金額： |
$27,201,300.00 |
全期供款共： |
$43,638,760.42 |
| 每月供款額： |
$145,462.53 (4.125厘息計供300期) |
全期利息共： |
$16,437,460.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,429.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$388,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,651,508.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$335,425.95 |
$238,294.60 |
$186,019.22 |
$162,798.29 |
$125,097.23 |
$102,514.21 |
$87,490.13 |
| 1.500 |
$341,325.43 |
$244,244.55 |
$192,028.91 |
$168,850.17 |
$131,258.62 |
$108,787.88 |
$93,877.18 |
| 2.000 |
$347,290.83 |
$250,288.56 |
$198,160.67 |
$175,042.73 |
$137,606.84 |
$115,293.89 |
$100,541.30 |
| 2.500 |
$353,322.04 |
$256,426.39 |
$204,414.08 |
$181,375.33 |
$144,140.48 |
$122,029.58 |
$107,478.02 |
| 3.000 |
$359,418.94 |
$262,657.78 |
$210,788.59 |
$187,847.18 |
$150,857.76 |
$128,991.64 |
$114,681.78 |
| 3.500 |
$365,581.41 |
$268,982.41 |
$217,283.57 |
$194,457.34 |
$157,756.58 |
$136,176.12 |
$122,145.99 |
| 4.000 |
$371,809.30 |
$275,399.94 |
$223,898.29 |
$201,204.73 |
$164,834.53 |
$143,578.48 |
$129,863.17 |
| 4.125 |
$373,376.48 |
$277,018.79 |
$225,570.59 |
$202,912.88 |
$166,631.69 |
|
$131,831.03 |
| 4.500 |
$378,102.46 |
$281,909.94 |
$230,631.94 |
$208,088.12 |
$172,088.85 |
$151,193.66 |
$137,824.99 |
| 5.000 |
$384,460.70 |
$288,511.99 |
$237,483.59 |
$215,106.15 |
$179,516.54 |
$159,016.09 |
$146,022.46 |
| 5.500 |
$390,883.84 |
$295,205.58 |
$244,452.24 |
$222,257.32 |
$187,114.29 |
$167,039.78 |
$154,445.99 |
| 6.000 |
$397,371.67 |
$301,990.20 |
$251,536.80 |
$229,540.03 |
$194,878.56 |
$175,258.36 |
$163,085.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
