| 樓價： |
$39,583,000.00 |
|
|
| 首期： |
$11,874,900.00 |
| |
| 貸款金額： |
$27,708,100.00 |
全期供款共： |
$44,451,814.34 |
| 每月供款額： |
$148,172.71 (4.125厘息計供300期) |
全期利息共： |
$16,743,714.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$28,791.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$395,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,682,278.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$341,675.42 |
$242,734.38 |
$189,485.03 |
$165,831.46 |
$127,427.97 |
$104,424.20 |
$89,120.20 |
| 1.500 |
$347,684.83 |
$248,795.19 |
$195,606.69 |
$171,996.10 |
$133,704.16 |
$110,814.76 |
$95,626.25 |
| 2.000 |
$353,761.37 |
$254,951.80 |
$201,852.70 |
$178,304.03 |
$140,170.66 |
$117,441.98 |
$102,414.53 |
| 2.500 |
$359,904.94 |
$261,203.99 |
$208,222.61 |
$184,754.62 |
$146,826.02 |
$124,303.17 |
$109,480.49 |
| 3.000 |
$366,115.44 |
$267,551.48 |
$214,715.89 |
$191,347.05 |
$153,668.46 |
$131,394.95 |
$116,818.47 |
| 3.500 |
$372,392.73 |
$273,993.95 |
$221,331.88 |
$198,080.37 |
$160,695.82 |
$138,713.28 |
$124,421.75 |
| 4.000 |
$378,736.65 |
$280,531.04 |
$228,069.85 |
$204,953.47 |
$167,905.64 |
$146,253.56 |
$132,282.71 |
| 4.125 |
$380,333.03 |
$282,180.05 |
$229,773.30 |
$206,693.44 |
$169,736.28 |
|
$134,287.23 |
| 4.500 |
$385,147.06 |
$287,162.34 |
$234,928.95 |
$211,965.11 |
$175,295.12 |
$154,010.62 |
$140,392.87 |
| 5.000 |
$391,623.77 |
$293,887.39 |
$241,908.26 |
$219,113.89 |
$182,861.20 |
$161,978.79 |
$148,743.07 |
| 5.500 |
$398,166.58 |
$300,705.70 |
$249,006.74 |
$226,398.30 |
$190,600.50 |
$170,151.98 |
$157,323.54 |
| 6.000 |
$404,775.29 |
$307,616.72 |
$256,223.30 |
$233,816.69 |
$198,509.43 |
$178,523.68 |
$166,124.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
