| 樓價： |
$3,995,000.00 |
|
|
| 首期： |
$1,198,500.00 |
| |
| 貸款金額： |
$2,796,500.00 |
全期供款共： |
$4,486,395.63 |
| 每月供款額： |
$14,954.65 (4.125厘息計供300期) |
全期利息共： |
$1,689,895.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,997.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$39,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$59,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,484.33 |
$24,498.49 |
$19,124.19 |
$16,736.90 |
$12,860.94 |
$10,539.24 |
$8,994.65 |
| 1.500 |
$35,090.84 |
$25,110.19 |
$19,742.03 |
$17,359.08 |
$13,494.38 |
$11,184.22 |
$9,651.29 |
| 2.000 |
$35,704.13 |
$25,731.56 |
$20,372.42 |
$17,995.72 |
$14,147.03 |
$11,853.09 |
$10,336.41 |
| 2.500 |
$36,324.19 |
$26,362.58 |
$21,015.32 |
$18,646.76 |
$14,818.73 |
$12,545.57 |
$11,049.56 |
| 3.000 |
$36,950.99 |
$27,003.21 |
$21,670.67 |
$19,312.12 |
$15,509.32 |
$13,261.32 |
$11,790.16 |
| 3.500 |
$37,584.54 |
$27,653.43 |
$22,338.40 |
$19,991.69 |
$16,218.57 |
$13,999.94 |
$12,557.53 |
| 4.000 |
$38,224.82 |
$28,313.20 |
$23,018.44 |
$20,685.37 |
$16,946.24 |
$14,760.96 |
$13,350.92 |
| 4.125 |
$38,385.93 |
$28,479.63 |
$23,190.37 |
$20,860.98 |
$17,131.00 |
|
$13,553.23 |
| 4.500 |
$38,871.80 |
$28,982.48 |
$23,710.71 |
$21,393.04 |
$17,692.04 |
$15,543.86 |
$14,169.45 |
| 5.000 |
$39,525.48 |
$29,661.22 |
$24,415.11 |
$22,114.54 |
$18,455.66 |
$16,348.06 |
$15,012.22 |
| 5.500 |
$40,185.82 |
$30,349.37 |
$25,131.54 |
$22,849.74 |
$19,236.77 |
$17,172.96 |
$15,878.22 |
| 6.000 |
$40,852.82 |
$31,046.88 |
$25,859.89 |
$23,598.46 |
$20,034.99 |
$18,017.89 |
$16,766.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
